Question

Gladys Inc. reported current assets totaling $65,800 and current liabilities totaling $28,750 at December 31, Year...

Gladys Inc. reported current assets totaling $65,800 and current liabilities totaling $28,750 at December 31, Year 2 The company’s income statement and statement of cash flow for Year 2 appear below:

Income Statement for Year 2

Sales

$283,200

Cost of goods Sold

$105,000

Depreciation Expense

$16,400

Other operating Expense

$60,500

Interest Expense

$6,300

Income Taxes Expense

$10,700

Net Income

$84,300

Statement of Cash Flow for Year 2

Operating Activites

Net Income

$84,300

Depreciation Expense

$16,400

Accounts Receivable

(4,750)

Inventory

$150

Accounts Payable

(3,050)

Income Taxes Payable

$1,350

Cash Flow from Operations

$94,400

Investing Activites

            Marketable Securities                                                             $1,000

            Equipment                                                                              (49,800)

            Cash flow for Investing                                                           (48,800)

Financing Activities

            Common Stock issued                                                            $9,500

            Note payable borrowings                                                       $9,950

            Note payable payments                                                         (8,750)

            Dividends paid                                                                        (15,500)

            Cash flow for Financing                                                          (4,800)

            Net increase in cash                                                                40,800

            Cash beginning of year                                                           $25,150

            Cash, end of year                                                                    $65,950

Calculate the following ratios and measures for Gladys Inc. for Year 2:

  1. Operating funds ratio
  2. Operating cash flow-to-current liabilities ratio
  3. Cash conversion ratio
  4. Earnings before interest, taxes, depreciation and amortization (EBITDA)
  5. Free cash flow
  6. Discretionary cash flow

What can you conclude about the cash flow health of Gladys Inc. from the ratios and measures?

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Exercise 13-5 The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017,...
Exercise 13-5 The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Scoggin’s net income for 2017 was $150,500. Depreciation expense was $25,000. 2017 2016 Current assets    Cash $107,500 $97,200    Accounts receivable 108,300 77,200    Inventory 159,000 172,100    Prepaid expenses 26,200 25,000       Total current assets $401,000 $371,500 Current liabilities    Accrued expenses payable $14,400 $8,100    Accounts payable 85,700 95,900       Total current liabilities $100,100 $104,000 Prepare the net cash provided by operating activities section of the...
Part 1 What liabilities are subtracted from current assets to find net operating working capital? a.accounts...
Part 1 What liabilities are subtracted from current assets to find net operating working capital? a.accounts payable b.accruals (accrued taxes and wages) c. notes payable d. Both A and B e. All of the above Which of the following is a non-cash expense on an income statement? a.dividends b.net income c.taxes d.depreciation Which of the following makes up the change in cash on the balance sheet over a period of time? a.cash flow from operations b.net income minus dividends c.net...
2018 2017 Balance Sheet: Current Assets Current Liabilities Net Fixed Assets Long-Term Debt Common Stock Income...
2018 2017 Balance Sheet: Current Assets Current Liabilities Net Fixed Assets Long-Term Debt Common Stock Income Statement/Other: Depreciation Expense EBIT Interest Expense Taxes Net Income Dividends $ 5,000     2,000   10,000   11,000     7,500 $ 1,000     4,000     2,000        500      1,500        600 $ 7,000     4,500     8,000     9,500     7,400 Calculate the following Cash Flow from Assets Questions: 1. Operating Cash Flow 2. Net Capital Spending 3. Changes in Net Working Capital 4. Cash...
The current assets and liabilities sections of the comparative balance sheet of Sunland Inc., a private...
The current assets and liabilities sections of the comparative balance sheet of Sunland Inc., a private company reporting under ASPE, at October 31 are presented below, along with the income statement: SUNLAND INC. Comparative Balance Sheet Accounts 2021 2020 Cash $59,400 $63,000 Accounts receivable 38,400 24,600 Inventory 19,500 27,600 Prepaid expenses 4,500 3,480 Accounts payable 25,800 21,600 Accrued expenses payable 3,000 4,800 Dividends payable 14,400 10,200 Income taxes payable 4,080 7,080 SUNLAND INC. Income Statement Year Ended October 31, 2021...
FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 58,900 $...
FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 58,900 $ 79,500 Accounts receivable 74,830 56,625 Inventory 284,656 257,800 Prepaid expenses 1,270 2,015 Total current assets 419,656 395,940 Equipment 151,500 114,000 Accum. depreciation—Equipment (39,625 ) (49,000 ) Total assets $ 531,531 $ 460,940 Liabilities and Equity Accounts payable $ 59,141 $ 123,675 Short-term notes payable 11,800 7,200 Total current liabilities 70,941 130,875 Long-term notes payable 62,000 54,750 Total liabilities 132,941 185,625 Equity Common stock, $5...
Sunland Company’s income statement for the year ended December 31, 2020, contained the following condensed information....
Sunland Company’s income statement for the year ended December 31, 2020, contained the following condensed information. Service revenue $848,000 Operating expenses (excluding depreciation) $618,000 Depreciation expense 59,000 Loss on sale of equipment 25,000 702,000 Income before income taxes 146,000 Income tax expense 40,000 Net income $106,000 Sunland’s balance sheet contained the following comparative data at December 31. 2020 2019 Accounts receivable $39,000 $57,000 Accounts payable 39,000 32,000 Income taxes payable 4,200 8,900 (Accounts payable pertains to operating expenses.) Prepare the...
MOSS COMPANY Selected Balance Sheet Information December 31, 2015 and 2014 2015 2014   Current assets     Cash...
MOSS COMPANY Selected Balance Sheet Information December 31, 2015 and 2014 2015 2014   Current assets     Cash $ 93,150    $ 35,300     Accounts receivable 33,500    49,000     Inventory 68,500    55,800   Current liabilities     Accounts payable 47,400    34,200     Income taxes payable 2,900    3,900    MOSS COMPANY Income Statement For Year Ended December 31, 2015   Sales $ 569,000      Cost of goods sold 365,600         Gross profit 203,400      Operating expenses     Depreciation expense $ 53,000        Other expenses 130,500   ...
Comparative statements of financial position for Bayshore Industries, Inc., as of December 31, Year 2 and...
Comparative statements of financial position for Bayshore Industries, Inc., as of December 31, Year 2 and Year 1, are presented below. Bayshore Industries, Inc. Statements of Financial Position December 31, Year 2 and Year 1   Year 2   Year 1   Change Assets Current assets      Cash and cash equivalents $    216,000 $   144,000 $     72,000      Trade receivables - net 3,434,000 1,971,000 1,463,000      Inventory 810,000 216,000 594,000      Prepaid expenses         18,000                --          18,000      Total current assets 4,478,000 2,331,000 2,147,000       Property and equipment 7,780,000 7,740,000 40,000      Minus:...
Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31,...
Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $237,320 $220,260 Accounts receivable (net) 85,970 79,110 Inventories 242,710 234,210 Investments 0 90,740 Land 124,480 0 Equipment 267,770 207,070 Accumulated depreciation (62,690) (55,840) Total assets $895,560 $775,550 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $162,100 $152,780 Accrued expenses payable (operating expenses) 16,120 20,160 Dividends payable 8,960 6,980 Common stock,...
The current sections of Shamrock, Inc.’s balance sheets at December 31, 2016 and 2017, are presented...
The current sections of Shamrock, Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Shamrock, Inc.’s net income for 2017 was $ 153,612. Depreciation expense was $ 27,108. 2017 2016 Current assets    Cash $ 105,420 $ 99,396    Accounts receivable 80,320 89,356    Inventory 168,672 172,688    Prepaid expenses 27,108 22,088 Total current assets $ 381,520 $ 383,528 Current liabilities    Accrued expenses payable $ 15,060 $ 5,020    Accounts payable 85,340 92,368 Total current liabilities $ 100,400 $ 97,388 Prepare the...