The following are the financial statements of Sunland
Company.
SUNLAND COMPANY
Balance Sheet
December 31
Assets...
The following are the financial statements of Sunland
Company.
SUNLAND COMPANY
Balance Sheet
December 31
Assets
2021
2020
Cash
$33,440
$17,600
Accounts receivable
26,400
12,320
Inventory
23,760
17,600
Equipment
52,800
68,640
Accumulated depreciation—equipment
(25,520
)
(21,120
)
Total
$110,880
$95,040
Liabilities and Shareholders’
Equity
Accounts payable
$21,120
$13,200
Income taxes payable
6,160
7,040
Notes payable
23,760
29,040
Common shares
15,840
12,320
Retained earnings
44,000
33,440
Total
$110,880
$95,040
SUNLAND COMPANY
Income Statement
For the Year Ended December 31, 2021
Sales...
Victor Corporation's comparative balance sheet for current
assets and liabilities was as follows:
Dec. 31, 20Y2...
Victor Corporation's comparative balance sheet for current
assets and liabilities was as follows:
Dec. 31, 20Y2
Dec. 31, 20Y1
Accounts receivable
$19,700
$18,700
Inventory
70,700
71,400
Accounts payable
29,100
27,400
Dividends payable
17,000
18,000
Adjust net income of $83,300 for changes in operating assets and
liabilities to arrive at net cash flow from operating
activities.
$_____?
A comparative balance sheet and income statement is shown for
Cruz, Inc. CRUZ, INC. Comparative Balance...
A comparative balance sheet and income statement is shown for
Cruz, Inc. CRUZ, INC. Comparative Balance Sheets December 31, 2015
2015 2014 Assets Cash $ 94,800 $ 24,000 Accounts receivable, net
41,000 51,000 Inventory 85,800 95,800 Prepaid expenses 5,400 4,200
Total current assets 227,000 175,000 Furniture 109,000 119,000
Accum. depreciation—Furniture (17,000 ) (9,000 ) Total assets $
319,000 $ 285,000 Liabilities and Equity Accounts payable $ 15,000
$ 21,000 Wages payable 9,000 5,000 Income taxes payable 1,400 2,600
Total current...
Changes in Current Operating Assets and Liabilities—Indirect
Method
Blue Circle Corporation's comparative balance sheet for current...
Changes in Current Operating Assets and Liabilities—Indirect
Method
Blue Circle Corporation's comparative balance sheet for current
assets and liabilities was as follows:
Dec. 31, Year 2
Dec. 31, Year 1
Accounts receivable
$28,300
$24,000
Inventory
45,200
50,800
Accounts payable
21,900
25,800
Dividends payable
26,000
28,000
Adjust net income of $127,300 for changes in operating assets
and liabilities to arrive at net cash flow from operating
activities.
Krech Corporation's comparative balance sheet appears below:
Comparative Balance Sheet
Ending Balance
Beginning Balance
Assets:
Current...
Krech Corporation's comparative balance sheet appears below:
Comparative Balance Sheet
Ending Balance
Beginning Balance
Assets:
Current assets:
Cash and cash equivalents
$
31,000
$
28,000
Accounts receivable
18,000
20,000
Inventory
58,000
56,000
Prepaid expenses
12,000
10,000
Total current assets
119,000
114,000
Property, plant, and equipment
374,000
354,000
Less accumulated depreciation
190,000
165,000
Net property, plant, and equipment
184,000
189,000
Total assets
$
303,000
$
303,000
Liabilities and stockholders' equity:
Current liabilities:
Accounts payable
$
13,000
$
9,000
Accrued liabilities
52,000...
Changes in Current Operating Assets and Liabilities—Indirect
Method Mohammed Corporation's comparative balance sheet for current
assets...
Changes in Current Operating Assets and Liabilities—Indirect
Method Mohammed Corporation's comparative balance sheet for current
assets and liabilities was as follows:
Dec. 31, 20Y2 Dec. 31, 20Y1
Accounts receivable $14,200 $13,800
Inventory 64,600 65,300
Accounts payable 11,500 11,200
Dividends payable 21,000 23,000
Adjust net income of $106,800 for changes in operating assets
and liabilities to arrive at net cash flow from operating
activities.
Changes in Current Operating Assets and Liabilities—Indirect
Method Covington Corporation's comparative balance sheet for
current assets...
Changes in Current Operating Assets and Liabilities—Indirect
Method Covington Corporation's comparative balance sheet for
current assets and liabilities was as follows: Dec. 31, Year 2 Dec.
31, Year 1 Accounts receivable $14,000 $12,100 Inventory 62,400
71,700 Accounts payable 16,600 20,500 Dividends payable 22,000
24,000 Adjust net income of $110,000 for changes in operating
assets and liabilities to arrive at net cash flow from operating
activities.
Changes in Current Operating Assets and Liabilities—Indirect
Method
Covington Corporation's comparative balance sheet for current
assets...
Changes in Current Operating Assets and Liabilities—Indirect
Method
Covington Corporation's comparative balance sheet for current
assets and liabilities was as follows:
Dec. 31, Year 2
Dec. 31, Year 1
Accounts receivable
$16,700
$21,100
Inventory
57,600
50,500
Accounts payable
17,100
21,900
Dividends payable
26,000
28,000
Adjust net income of $129,100 for changes in operating assets
and liabilities to arrive at net cash flow from operating
activities.
$
Changes in Current Operating Assets and Liabilities—Indirect
Method
Victor Corporation's comparative balance sheet for current
assets...
Changes in Current Operating Assets and Liabilities—Indirect
Method
Victor Corporation's comparative balance sheet for current
assets and liabilities was as follows:
Dec. 31, Year 2
Dec. 31, Year 1
Accounts receivable
$15,700
$14,400
Inventory
52,400
53,100
Accounts payable
11,100
9,600
Dividends payable
25,000
27,000
Adjust net income of $124,600 for changes in operating assets
and liabilities to arrive at net cash flow from operating
activities.
Changes in Current Operating Assets and Liabilities—Indirect
Method
Victor Corporation's comparative balance sheet for current
assets...
Changes in Current Operating Assets and Liabilities—Indirect
Method
Victor Corporation's comparative balance sheet for current
assets and liabilities was as follows:
Dec. 31, Year 2
Dec. 31, Year 1
Accounts receivable
$24,800
$29,900
Inventory
61,200
53,200
Accounts payable
21,100
18,200
Dividends payable
23,000
24,000
Adjust net income of $111,100 for changes in operating assets
and liabilities to arrive at net cash flow from operating
activities.