Sunland Company’s income statement for the year ended December
31, 2020, contained the following condensed information.
Service revenue |
$848,000 |
|||
Operating expenses (excluding depreciation) |
$618,000 |
|||
Depreciation expense |
59,000 |
|||
Loss on sale of equipment |
25,000 |
702,000 |
||
Income before income taxes |
146,000 |
|||
Income tax expense |
40,000 |
|||
Net income |
$106,000 |
Sunland’s balance sheet contained the following comparative data at
December 31.
2020 |
2019 |
|||
Accounts receivable | $39,000 | $57,000 | ||
Accounts payable | 39,000 | 32,000 | ||
Income taxes payable | 4,200 | 8,900 |
(Accounts payable pertains to operating expenses.)
Prepare the operating activities section of the statement of cash
flows using the indirect method. (Show amounts that
decrease cash flow with either a - sign e.g. -15,000 or in
parenthesis e.g. (15,000).)
SUNLAND COMPANY |
||
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
||
Decrease in Accounts ReceivableNet IncomeDepreciation ExpenseDecrease in Accounts PayableDecrease in Income Taxes PayableLoss on Sale of EquipmentIncrease in Accounts ReceivableGain on Sale of EquipmentIncrease in Income Taxes PayableIncrease in Accounts Payable |
$ |
|
Adjustments to reconcile net income to |
||
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
||
Net IncomeIncrease in Accounts PayableGain on Sale of EquipmentLoss on Sale of EquipmentDepreciation ExpenseDecrease in Accounts PayableDecrease in Accounts ReceivableIncrease in Income Taxes PayableIncrease in Accounts ReceivableDecrease in Income Taxes Payable |
$ |
|
Decrease in Accounts PayableDecrease in Income Taxes PayableIncrease in Income Taxes PayableDepreciation ExpenseLoss on Sale of EquipmentIncrease in Accounts PayableDecrease in Accounts ReceivableNet IncomeIncrease in Accounts ReceivableGain on Sale of Equipment |
||
Loss on Sale of EquipmentDecrease in Accounts ReceivableIncrease in Accounts ReceivableDecrease in Income Taxes PayableDepreciation ExpenseIncrease in Accounts PayableNet IncomeIncrease in Income Taxes PayableGain on Sale of EquipmentDecrease in Accounts Payable |
||
Increase in Income Taxes PayableDecrease in Income Taxes PayableNet IncomeDecrease in Accounts ReceivableDepreciation ExpenseIncrease in Accounts PayableDecrease in Accounts PayableGain on Sale of EquipmentLoss on Sale of EquipmentIncrease in Accounts Receivable |
||
Gain on Sale of EquipmentDepreciation ExpenseIncrease in Accounts ReceivableLoss on Sale of EquipmentIncrease in Accounts PayableDecrease in Accounts ReceivableNet IncomeDecrease in Income Taxes PayableDecrease in Accounts PayableIncrease in Income Taxes Payable |
||
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
$ |
SUNLAND COMPANY | ||
Statement of Cash Flows (Partial) | ||
For the Year Ended December 31, 2020 | ||
Cash Flows from Operating Activities: | ||
Net income | 106000 | |
Adjustments to reconcile net income to | ||
Net cash provided by operating activities | ||
Depreciation expense | 59000 | |
Loss on sale of equipment | 25000 | |
Decrease in Accounts receivable | 18000 | |
Increase in Accounts payable | 7000 | |
Decrease in Income taxes payable | -4700 | |
104300 | ||
Net cash provided by operating activities | 210300 |
Get Answers For Free
Most questions answered within 1 hours.