Question

Exercise 13-5 The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017,...

Exercise 13-5

The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented here.

Scoggin’s net income for 2017 was $150,500. Depreciation expense was $25,000.

2017
2016
Current assets
   Cash
$107,500
$97,200
   Accounts receivable
108,300
77,200
   Inventory
159,000
172,100
   Prepaid expenses
26,200
25,000
      Total current assets
$401,000
$371,500
Current liabilities
   Accrued expenses payable
$14,400
$8,100
   Accounts payable
85,700
95,900
      Total current liabilities
$100,100
$104,000


Prepare the net cash provided by operating activities section of the company’s statement of cash flows for the year ended December 31, 2017, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

SCOGGIN INC.
Partial Statement of Cash Flows

For the Year Ended December 31, 2017
For the Month Ended December 31, 2017
December 31, 2017

Cash at Beginning of Period
Cash at End of Period
Cash Flows from Financing Activities
Cash Flows from Investing Activities
Cash Flows from Operating Activities
Net Cash Provided by Financing Activities
Net Cash Provided by Investing Activities
Net Cash Provided by Operating Activities
Net Cash Used by Financing Activities
Net Cash Used by Investing Activities
Net Cash Used by Operating Activities
Net Decrease in Cash
Net Increase in Cash
    
Decrease in Prepaid Expenses    
Increase in Accounts Receivable    
Decrease in Accounts Payable    
Decrease in Accounts Receivable    
Increase in Accounts Payable    
Increase in Inventory    
Net Income    
Increase in Accrued Expenses Payable    
Depreciation Expense    
Decrease in Inventory    
Decrease in Accrued Expenses Payable    
Increase in Prepaid Expenses    
$
Adjustments to reconcile net income to

Cash at Beginning of Period
Cash at End of Period
Cash Flows from Financing Activities
Cash Flows from Investing Activities
Cash Flows from Operating Activities
Net Cash Provided by Financing Activities
Net Cash Provided by Investing Activities
Net Cash Provided by Operating Activities
Net Cash Used by Financing Activities
Net Cash Used by Investing Activities
Net Cash Used by Operating Activities
Net Decrease in Cash
Net Increase in Cash
    
Increase in Accounts Payable    
Decrease in Accrued Expenses Payable    
Decrease in Prepaid Expenses    
Net Income    
Decrease in Accounts Receivable    
Decrease in Accounts Payable    
Increase in Accounts Receivable    
Increase in Prepaid Expenses    
Depreciation Expense    
Decrease in Inventory    
Increase in Inventory    
Increase in Accrued Expenses Payable    
$
    
Decrease in Accrued Expenses Payable    
Increase in Inventory    
Increase in Accrued Expenses Payable    
Increase in Accounts Payable    
Decrease in Accounts Receivable    
Increase in Prepaid Expenses    
Net Income    
Depreciation Expense    
Decrease in Accounts Payable    
Decrease in Prepaid Expenses    
Increase in Accounts Receivable    
Decrease in Inventory    
    
Increase in Accounts Payable    
Decrease in Accrued Expenses Payable    
Increase in Accrued Expenses Payable    
Depreciation Expense    
Decrease in Inventory    
Increase in Accounts Receivable    
Decrease in Accounts Receivable    
Increase in Inventory    
Increase in Prepaid Expenses    
Decrease in Accounts Payable    
Net Income    
Decrease in Prepaid Expenses    
    
Decrease in Accounts Payable    
Increase in Accounts Payable    
Net Income    
Increase in Accrued Expenses Payable    
Decrease in Accounts Receivable    
Increase in Prepaid Expenses    
Decrease in Prepaid Expenses    
Decrease in Accrued Expenses Payable    
Depreciation Expense    
Increase in Accounts Receivable    
Decrease in Inventory    
Increase in Inventory    
    
Decrease in Accounts Receivable    
Increase in Prepaid Expenses    
Increase in Accounts Payable    
Increase in Accounts Receivable    
Decrease in Prepaid Expenses    
Net Income    
Increase in Inventory    
Decrease in Accounts Payable    
Decrease in Inventory    
Depreciation Expense    
Increase in Accrued Expenses Payable    
Decrease in Accrued Expenses Payable    
    
Increase in Accounts Receivable    
Decrease in Accounts Payable    
Decrease in Prepaid Expenses    
Increase in Accounts Payable    
Decrease in Accounts Receivable    
Net Income    
Depreciation Expense    
Increase in Inventory    
Decrease in Inventory    
Increase in Accrued Expenses Payable    
Decrease in Accrued Expenses Payable    
Increase in Prepaid Expenses    
    
Cash at Beginning of Period    
Cash at End of Period    
Cash Flows from Financing Activities    
Cash Flows from Investing Activities    
Cash Flows from Operating Activities    
Net Cash Provided by Financing Activities    
Net Cash Provided by Investing Activities    
Net Cash Provided by Operating Activities    
Net Cash Used by Financing Activities    
Net Cash Used by Investing Activities    
Net Cash Used by Operating Activities    
Net Decrease in Cash    
Net Increase in Cash    
$

LINK TO TEXT

Homework Answers

Answer #1
SCOGGIN INC.
Partial Statement of Cash Flows
For the Year Ended December 31, 2017
Cash Flows from Operating Activities
Net income 150500
Adjustments to reconcile net income to
Net cash provided by operating activities
Depreciation expense 25000
Increase in accounts receivable -31100
Decrease in inventory 13100
Increase in prepaid expenses -1200
Increase in accrued expenses payable 6300
Decrease in accounts payable -10200 1900
Net cash provided by operating activities 152400
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The current sections of Shamrock, Inc.’s balance sheets at December 31, 2016 and 2017, are presented...
The current sections of Shamrock, Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Shamrock, Inc.’s net income for 2017 was $ 153,612. Depreciation expense was $ 27,108. 2017 2016 Current assets    Cash $ 105,420 $ 99,396    Accounts receivable 80,320 89,356    Inventory 168,672 172,688    Prepaid expenses 27,108 22,088 Total current assets $ 381,520 $ 383,528 Current liabilities    Accrued expenses payable $ 15,060 $ 5,020    Accounts payable 85,340 92,368 Total current liabilities $ 100,400 $ 97,388 Prepare the...
The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented...
The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Scoggin’s net income for 2017 was $154,700. Depreciation expense was $23,300. 2017 2016 Current assets    Cash $102,700 $97,700    Accounts receivable 109,400 80,000    Inventory 158,200 173,000    Prepaid expenses 26,900 25,900       Total current assets $397,200 $376,600 Current liabilities    Accrued expenses payable $15,000 $9,300    Accounts payable 84,000 95,600       Total current liabilities $99,000 $104,900 Prepare the net cash provided by operating activities section of the company’s statement...
1. Martinez Corporation had January 1 and December 31 balances as follows. 1/1/17 12/31/17 Inventory $78,000...
1. Martinez Corporation had January 1 and December 31 balances as follows. 1/1/17 12/31/17 Inventory $78,000 $93,000 Accounts payable 59,000 66,000 For 2017, cost of goods sold was $486,000. Compute Martinez’s 2017 cash payments to suppliers. Cash payments to suppliers $ 2. In 2017, Grouper Corporation had net cash provided by operating activities of $552,000, net cash used by investing activities of $1,057,000, and net cash provided by financing activities of $573,000. At January 1, 2017, the cash balance was...
Assignment Worksheet: Use the comparative balance sheets of Chandler Electric Company on December 31, 2016 to...
Assignment Worksheet: Use the comparative balance sheets of Chandler Electric Company on December 31, 2016 to prepare the two requirements: ---------------------------------------------------------------------------------------------------------------- 2016                                            2015 Current Assets Cash                                      $     85,400                                  $      21,500 Accounts Receivable                  14,800                                         21,500 Merchandise Inventory 63,000 59,400 Current Liabilities Accounts Payable $      27,100 $      26,100 Accrued Liabilities 10,400 10,900 --------------------------------------------------------------------------------------------------------------------------------------- Chandler Electric Company’s transactions during 2016 included the following: ---------------------------------------------------------------------------------------------------------------- Payment of cash dividends $ 20,200 Depreciation expense $   17,000 Purchase of equipment with cash 55,100 Purchase of building...
The current sections of Flint Corporation’s balance sheets at December 31, 2021 and 2022, are presented...
The current sections of Flint Corporation’s balance sheets at December 31, 2021 and 2022, are presented here. Flint Corporation’s net income for 2022 was $215,900. Depreciation expense was $35,700. 2022 2021 Current assets    Cash $52,700 $ 75,650    Accounts receivable 72,250 58,650    Inventory 66,300 52,700    Prepaid expenses 14,450 16,150 Total current assets $205,700 $203,150 Current liabilities    Accrued expenses payable $ 5,100 $ 13,600    Accounts payable 74,800 61,200 Total current liabilities $79,900 $ 74,800 Prepare the net cash provided by operating activities...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets 3 Cash $625,080.00 $586,430.00 4 Accounts receivable (net) 228,260.00 209,470.00 5 Inventories 641,070.00 616,400.00 6 Investments 0.00 240,170.00 7 Land 327,640.00 0.00 8 Equipment 705,000.00 552,830.00 9 Accumulated depreciation-equipment (165,670.00) (148,610.00) 10 Total assets $2,361,380.00 $2,056,690.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $425,090.00 $405,900.00 13 Accrued expenses payable (operating expenses)...
The comparative balance sheet of Del Ray Enterprises Inc. at December 31, 2016 and 2015, is...
The comparative balance sheet of Del Ray Enterprises Inc. at December 31, 2016 and 2015, is as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets 3 Cash $145,630.00 $180,110.00 4 Accounts receivable (net) 224,520.00 241,890.00 5 Merchandise inventory 321,860.00 299,730.00 6 Prepaid expenses 12,550.00 10,220.00 7 Equipment 655,090.00 537,200.00 8 Accumulated depreciation-equipment (170,220.00) (132,040.00) 9 Total assets $1,189,430.00 $1,137,110.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $250,110.00 $237,190.00 12 Mortgage note payable 0.00 335,380.00 13...
The current sections of Blossom Rentals balance sheets at December 31, 2021, and 2020, are presented...
The current sections of Blossom Rentals balance sheets at December 31, 2021, and 2020, are presented here. Blossom’ profit for 2021 was $146,880. Depreciation expense was $23,040. 2021 2020 Current assets Cash $100,800 $95,040 Accounts receivable 105,600 85,440 Inventory 151,680 165,120 Prepaid expenses 25,920 21,120 Total current assets $384,000 $366,720 Current liabilities Accrued expenses payable $14,400 $4,800 Accounts payable 81,600 88,320 Total current liabilities $96,000 $93,120 Prepare the net cash provided by operating activities section of the company’s statement of...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $146,460.00 $179,930.00 4 Accounts receivable (net) 224,660.00 242,920.00 5 Merchandise inventory 321,290.00 299,000.00 6 Prepaid expenses 13,120.00 10,510.00 7 Equipment 654,510.00 537,990.00 8 Accumulated depreciation-equipment (170,510.00) (132,770.00) 9 Total assets $1,189,530.00 $1,137,580.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $249,550.00 $237,970.00 12 Mortgage note payable ????0.00 335,000.00 13...
Kingbird Corporation had the following 2020 income statement. Sales revenue $187,000 Cost of goods sold 111,000...
Kingbird Corporation had the following 2020 income statement. Sales revenue $187,000 Cost of goods sold 111,000 Gross profit 76,000 Operating expenses (includes depreciation of $20,000) 54,000 Net income $22,000 The following accounts increased during 2020: Accounts Receivable $14,000, Inventory $12,000, Accounts Payable $14,000. Prepare the cash flows from operating activities section of Kingbird’s 2020 statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT