On June 1, 2020, the Crocus Company began construction of a new
manufacturing plant. The plant was completed on October 31, 2021.
Expenditures on the project were as follows ($ in
millions):
July 1, 2020 | 72 |
October 1, 2020 | 40 |
February 1, 2021 | 48 |
April 1, 2021 | 30 |
September 1, 2021 | 29 |
October 1, 2021 | 15 |
On July 1, 2020, Crocus obtained a $88 million construction loan
with a 10% interest rate. The loan was outstanding through the end
of October, 2021. The company's only other interest-bearing debt
was a long-term note for $100 million with an interest rate of 12%.
This note was outstanding during all of 2020 and 2021. The
company's fiscal year-end is December 31.
In computing the capitalized interest for 2021, Crocus' average
accumulated expenditures are:
Date |
Expenditures ( in millions) |
Proportion |
Average Accumulated Expenditures |
July 1 ,2020 | $ 72 | 6 / 6 | $ 72 |
October 1, 2020 | $ 40 | 3 / 6 | $ 20 |
Total | $ 92 | ||
Total interest For 2020 = | $ 92 milion x 10% x 6 /12 = | $ 4.6 million | |
Date |
Expenditures ( in millions) |
Proportion |
Average Accumulated Expenditures |
January 1, 2021 |
$ 116.60 ( $ 72 + $ 40 + $ 4.6) |
10 / 10 | $ 116.60 |
February 1, 2021 | $ 48 | 9 / 10 | $ 43.20 |
April 1, 2021 | $ 30 | 7 / 10 | $ 21 |
September 1, 2021 | $ 29 | 2 / 10 | $ 5.80 |
October 1, 2021 | $ 15 | 1 / 10 | $ 1.50 |
Average Accumulated Expenditures for 2021 |
$ 188.10 |
Get Answers For Free
Most questions answered within 1 hours.