Question

​​​​​​​​$ ______ 10. Use the figures given below to complete the statement of income for the...

​​​​​​​​$ ______
10. Use the figures given below to complete the statement of income for the Blackburn Tavern, calculate percentages for each category using the Excel spreadsheet provided on the course page (Assignment 2 folder). After you complete your Excel spreadsheet calculations, copy and paste your excel spreadsheet answer below.
Food Sales​​​$723,556.00
Salaries and Wages​​$228,456.00
Beverage Sales​​$224,945.00
Other Controllable​​$145,532.00
Beverage Cost​​​$ 57,534.00
Employee Benefits​​$ 14,667.00
Food Cost​​​$265,998.00
Occupancy Costs​​$ 44,860.00
Depreciation Expense​$ 74,856.00
Interest​​​$ 21,790.00

Homework Answers

Answer #1
Blackburn Tavern
Income Statement
$ %

Food Sales​​​

723556

Beverage Sales​​

224945 948501 100%
Less: Cost of sales:

Beverage Cost​​​

57534

Food Cost​​​

265998 323532 34%
Gross Profit 624969 66%
Controllable Exp.:

Salaries and Wages​​

228456

Employee Benefits​​

14667

Other Controllable​​

145532
      Total 388655 41%
Income before occupancy cost 236314 25%
Interest, Depreciation, and Income Taxes:

Occupancy Costs​​

44860

Depreciation Expense​

74856

Interest​​​

21790
      Total 141506 15%
Profit 94808 10%
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
CD-ROM Exercise 2.2 Use the figures givenbelow to complete the statement of income for the Blackburn...
CD-ROM Exercise 2.2 Use the figures givenbelow to complete the statement of income for the Blackburn Tavern, calculate percentages for each catagory as illustrated in Figure 2.1 Food Sales  $723,556.00 Salariesand Wages  $228,456.00 Beverage Sales  $224,945.00 Other Controllable  $145,532.00 Beverage Cost  $ 57,534.00 Employee Benefits  $  14,667.00 Food Cost  $265,998.00 Occupancy Costs  $ 44,860.00 Depreciation Expense  $ 74,856.00 Interest  $  21,790.00 Exercise 2.2 Blackburn Tavern INCOME STATEMENT Percent of Sales YEAR ENDED DECEMBER 31, 20XX Sales Food $ % Beverage % Total Sales $                   -    % Cost of Sales Food $ % Beverage...
please use Excel if you can, thank you very much. Income Statement with Budget Please complete...
please use Excel if you can, thank you very much. Income Statement with Budget Please complete the change and upcoming year columns based on the following information: Food and beverage sales will both increase by 5% Food and beverage cost percentages will remain the same Salaries and wages will increase by 4% The cost of employee benefits will increase, but will continue to be the same percentage of salaries and wages Other controllable costs will increase by $6,500 Occupancy costs...
Given the information below find net profit/loss in dollars for the month of June Guest Hotel...
Given the information below find net profit/loss in dollars for the month of June Guest Hotel Inc. Income Statement for the period ending June 30, 2019 Sales Food 193,864 Beverage 87,408 Total Sales - Cost of Sales Food 74,381 Beverage 28,467 Total cost of goods sold - Gross Profit - Controllable Expenses Salaries & Wages 112,112 Occupancy 36,875 Office & General 14,642 Utilities 9,170 Transportation 7,472 Kitchen supplies 5,715 Professional fees 5,257 Advertising 8,088 Insurance 10,673 Vehicle 5,724 Total Controllable...
Complete the skeletal profit and loss statement below, using the following figures: Gross sales                          &nbs
Complete the skeletal profit and loss statement below, using the following figures: Gross sales                                          $234,000 Customer returns                                    18,000 Billed cost of goods                                100,000 Inward freight                                            2,000 Opening inventory                                   90,000 Closing inventory                                     80,000 Alterations charges                                       500          Cash discounts                                                  4% Advertising                                                 6,000 Salaries                                                    55,000 Occupancy expenses                               21,000 Miscellaneous expenses                            2,000 $ % Net Sales Cost of Merchandise Sold Gross Margin Operating Expenses Profit/Loss Please show the work. I know the answers just can't figure out how to get there. Thank you!
The Statistics Project assignment has been broken down into multiple parts and you will complete these...
The Statistics Project assignment has been broken down into multiple parts and you will complete these parts throughout the course. This week's assignment allows you to become familiar with opening data and viewing it in Microsoft® Excel® and using the Analysis Toolpak. In research, the individual data points are entered into databases, but for the purpose of this course, the data is provided in a spreadsheet for you in the Happiness and Engagement Dataset. Imagine you have been asked to...
How do I complete this income statement? The following information pertains to a Hotel for the...
How do I complete this income statement? The following information pertains to a Hotel for the year 2016: Net rooms revenue: $1,050,000 Food and beverage revenue: $650,000 Telephone: revenue: $45,000; cost of sales: $15,000; payroll: $18,000 F&B Info: Beg. Inv = $75,000; End. Inventory = $55,000; Purchases =$190,000 There were no employee meals or complimentary meals given. F&B Payroll: $200,000; F&B Other Expense: $125,000 Maintenance payroll: $75,000; other expense: $90,000 Rooms payroll: $150,000; other rooms expense: $120,000 A&G Payroll: $105,000;...
Based on the trial balance below create an Income Statement: Dividends Given: $1,607,500 ACCT # Account...
Based on the trial balance below create an Income Statement: Dividends Given: $1,607,500 ACCT # Account Name Debit Credit 1000 Cash $402,575 1030 Treasury Bills $100,000 1031 Municiple Bonds $104,425 1032 Investments $770,500 1210 Accounts Receivable $30,000 1400 Inventory $20,000 1500 Furniture and Fixtures $0 1599 Accumulated Depreciation $30,000 2000 Accounts Payable $40,000 3000 Common Stock $0 3500 Retained Earnings $65,000 4000 Gross Sales $3,900,000 4100 Sales Returns $20,000 5000 Cost of Goods Sold $1,080,000 6000 Legal and Professional Fees...
Use a few sentences to describe the problem given below . Also, Identify the nouns and...
Use a few sentences to describe the problem given below . Also, Identify the nouns and verbs used in the below project descriptions.  Identified nouns, list the ones that are necessary to define variables in your program. For each variable, specify its name, data type, and what information it is used to store. Write the pseudo code algorithm (i.e. algorithm steps) to solve this problem. (For the base salaries and commission rates use constants instead to keep these values. Use the...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year    Last Year      Sales $ 7,370,000 $ 5,601,200   Cost of goods sold 4,620,000 3,515,000   Gross margin 2,750,000 2,086,200   Selling and administrative expenses:       Selling expenses 1,394,000 1,080,000       Administrative expenses 709,000 613,500   Total expenses 2,103,000 1,693,500   Net operating income 647,000 392,700   Interest expense 97,000 92,000   Net income before taxes $ 550,000 $ 300,700      Members of the company’s board of directors...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,320,000 $ 5,563,200 Cost of goods sold 4,770,000 3,509,500 Gross margin 2,550,000 2,053,700 Selling and administrative expenses: Selling expenses 1,395,000 1,081,000 Administrative expenses 709,000 617,500 Total expenses 2,104,000 1,698,500 Net operating income 446,000 355,200 Interest expense 100,000 88,000 Net income before taxes $ 346,000 $ 267,200 Members of the company’s board of directors are surprised...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT