Question

A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....

A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year    Last Year   
  Sales $ 7,370,000 $ 5,601,200
  Cost of goods sold 4,620,000 3,515,000
  Gross margin 2,750,000 2,086,200
  Selling and administrative expenses:
      Selling expenses 1,394,000 1,080,000
      Administrative expenses 709,000 613,500
  Total expenses 2,103,000 1,693,500
  Net operating income 647,000 392,700
  Interest expense 97,000 92,000
  Net income before taxes $ 550,000 $ 300,700

     Members of the company’s board of directors are surprised to see that net income increased by only $249,300 when sales increased by $1,768,800.

Required:
1.

Express each year's income statement in common-size percentages. (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)

        

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,320,000 $ 5,563,200 Cost of goods sold 4,770,000 3,509,500 Gross margin 2,550,000 2,053,700 Selling and administrative expenses: Selling expenses 1,395,000 1,081,000 Administrative expenses 709,000 617,500 Total expenses 2,104,000 1,698,500 Net operating income 446,000 355,200 Interest expense 100,000 88,000 Net income before taxes $ 346,000 $ 267,200 Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year    Last Year      Sales $ 7,350,000 $ 5,586,000   Cost of goods sold 4,780,000 3,509,500   Gross margin 2,570,000 2,076,500   Selling and administrative expenses:       Selling expenses 1,394,000 1,076,000       Administrative expenses 706,000 611,500   Total expenses 2,100,000 1,687,500   Net operating income 470,000 389,000   Interest expense 100,000 89,000   Net income before taxes $ 370,000 $ 300,000      Members of the company’s board of directors...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year    Last Year      Sales $ 7,390,000 $ 5,616,400   Cost of goods sold 4,770,000 3,506,500   Gross margin 2,620,000 2,109,900   Selling and administrative expenses:       Selling expenses 1,384,000 1,078,500       Administrative expenses 708,500 614,000   Total expenses 2,092,500 1,692,500   Net operating income 527,500 \417,400\   Interest expense 104,000 87,000   Net income before taxes $ 423,500 $ \330,400\      Members of the company’s board of directors...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,320,000 $ 5,563,200 Cost of goods sold 4,690,000 3,513,500 Gross margin 2,630,000 2,049,700 Selling and administrative expenses: Selling expenses 1,399,000 1,073,500 Administrative expenses 707,500 610,000 Total expenses 2,106,500 1,683,500 Net operating income 523,500 366,200 Interest expense 105,000 89,000 Net income before taxes $ 418,500 $ 277,200 This Year Last Year Sales % % Cost of...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,340,000 $ 5,578,400 Cost of goods sold 4,620,000 3,510,500 Gross margin 2,720,000 2,067,900 Selling and administrative expenses: Selling expenses 1,389,000 1,076,000 Administrative expenses 709,500 610,500 Total expenses 2,098,500 1,686,500 Net operating income 621,500 381,400 Interest expense 101,000 94,000 Net income before taxes $ 520,500 $ 287,400 Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,350,000 $ 5,586,000 Cost of goods sold 4,780,000 3,511,000 Gross margin 2,570,000 2,075,000 Selling and administrative expenses: Selling expenses 1,386,000 1,077,000 Administrative expenses 707,000 617,500 Total expenses 2,093,000 1,694,500 Net operating income 477,000 380,500 Interest expense 98,000 85,000 Net income before taxes $ 379,000 $ 295,500 Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,390,000 $ 5,616,400 Cost of goods sold 4,730,000 3,506,500 Gross margin 2,660,000 2,109,900 Selling and administrative expenses: Selling expenses 1,382,000 1,076,000 Administrative expenses 710,500 612,000 Total expenses 2,092,500 1,688,000 Net operating income 567,500 421,900 Interest expense 100,000 87,000 Net income before taxes $ 467,500 $ 334,900 Required: 1. Express each year's income statement in common-size...
McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,300,000 $ 5,548,000 Cost...
McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,300,000 $ 5,548,000 Cost of goods sold 4,620,000 3,510,500 Gross margin 2,680,000 2,037,500 Selling and administrative expenses: Selling expenses 1,381,000 1,076,500 Administrative expenses 705,000 618,000 Total expenses 2,086,000 1,694,500 Net operating income 594,000 343,000 Interest expense 105,000 87,000 Net income before taxes $ 489,000 $ 256,000 Members of the company’s board of directors are surprised to see that net income increased by only $233,000 when sales increased by...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $550,000 $440,000 Cost of goods sold 467,400 380,000 Gross profit $82,600 $60,000 Selling expenses $24,150 $21,000 Administrative expenses 20,910 17,000 Total operating expenses $45,060 $38,000 Income before income tax $37,540 $22,000 Income tax expenses 15,000 8,800 Net income $22,540 $13,200 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At...
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $495,121 $437,000 Cost of goods sold 358,400 280,000 Gross profit $136,721 $157,000 Selling expenses $49,950 $37,000 Administrative expenses 28,800 23,000 Total operating expenses $78,750 $60,000 Income from operations $57,971...