A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,320,000
$
5,563,200
Cost of goods sold
4,770,000
3,509,500
Gross margin
2,550,000
2,053,700
Selling and administrative expenses:
Selling expenses
1,395,000
1,081,000
Administrative expenses
709,000
617,500
Total expenses
2,104,000
1,698,500
Net operating income
446,000
355,200
Interest expense
100,000
88,000
Net income before taxes
$
346,000
$
267,200
Members of the company’s board of directors are surprised...
A comparative income statement
is given below for McKenzie Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement
is given below for McKenzie Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,350,000
$
5,586,000
Cost of goods
sold
4,780,000
3,509,500
Gross margin
2,570,000
2,076,500
Selling and
administrative expenses:
Selling expenses
1,394,000
1,076,000
Administrative expenses
706,000
611,500
Total expenses
2,100,000
1,687,500
Net operating
income
470,000
389,000
Interest
expense
100,000
89,000
Net income before
taxes
$
370,000
$
300,000
Members of the company’s board of
directors...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,390,000
$
5,616,400
Cost of goods sold
4,770,000
3,506,500
Gross margin
2,620,000
2,109,900
Selling and administrative expenses:
Selling expenses
1,384,000
1,078,500
Administrative
expenses
708,500
614,000
Total expenses
2,092,500
1,692,500
Net operating income
527,500
\417,400\
Interest expense
104,000
87,000
Net income before taxes
$
423,500
$
\330,400\
Members of the company’s board of
directors...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income
Statement This Year Last Year Sales $ 7,320,000 $ 5,563,200 Cost of
goods sold 4,690,000 3,513,500 Gross margin 2,630,000 2,049,700
Selling and administrative expenses: Selling expenses 1,399,000
1,073,500 Administrative expenses 707,500 610,000 Total expenses
2,106,500 1,683,500 Net operating income 523,500 366,200 Interest
expense 105,000 89,000 Net income before taxes $ 418,500 $ 277,200
This Year Last Year Sales % % Cost of...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,340,000
$
5,578,400
Cost of goods sold
4,620,000
3,510,500
Gross margin
2,720,000
2,067,900
Selling and administrative expenses:
Selling expenses
1,389,000
1,076,000
Administrative expenses
709,500
610,500
Total expenses
2,098,500
1,686,500
Net operating income
621,500
381,400
Interest expense
101,000
94,000
Net income before taxes
$
520,500
$
287,400
Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,350,000
$
5,586,000
Cost of goods sold
4,780,000
3,511,000
Gross margin
2,570,000
2,075,000
Selling and administrative expenses:
Selling expenses
1,386,000
1,077,000
Administrative expenses
707,000
617,500
Total expenses
2,093,000
1,694,500
Net operating income
477,000
380,500
Interest expense
98,000
85,000
Net income before taxes
$
379,000
$
295,500
Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,390,000
$
5,616,400
Cost of goods sold
4,730,000
3,506,500
Gross margin
2,660,000
2,109,900
Selling and administrative expenses:
Selling expenses
1,382,000
1,076,000
Administrative expenses
710,500
612,000
Total expenses
2,092,500
1,688,000
Net operating income
567,500
421,900
Interest expense
100,000
87,000
Net income before taxes
$
467,500
$
334,900
Required: 1. Express each year's income statement in common-size...
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,300,000
$
5,548,000
Cost...
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,300,000
$
5,548,000
Cost of goods sold
4,620,000
3,510,500
Gross margin
2,680,000
2,037,500
Selling and administrative expenses:
Selling expenses
1,381,000
1,076,500
Administrative expenses
705,000
618,000
Total expenses
2,086,000
1,694,500
Net operating income
594,000
343,000
Interest expense
105,000
87,000
Net income before taxes
$
489,000
$
256,000
Members of the company’s board of directors are surprised to see
that net income increased by only $233,000 when sales increased by...
Horizontal Analysis of the Income Statement
Income statement data for Winthrop Company for two recent years...
Horizontal Analysis of the Income Statement
Income statement data for Winthrop Company for two recent years
ended December 31, are as follows:
Current
Year
Previous
Year
Sales
$550,000
$440,000
Cost of goods sold
467,400
380,000
Gross profit
$82,600
$60,000
Selling expenses
$24,150
$21,000
Administrative expenses
20,910
17,000
Total operating expenses
$45,060
$38,000
Income before income tax
$37,540
$22,000
Income tax expenses
15,000
8,800
Net income
$22,540
$13,200
a. Prepare a comparative income statement with
horizontal analysis, indicating the increase (decrease)...
Horizontal Analysis of Income Statement
For 20Y2, McDade Company reported a decline in net income. At...
Horizontal Analysis of Income Statement
For 20Y2, McDade Company reported a decline in net income. At
the end of the year, T. Burrows, the president, is presented with
the following condensed comparative income statement:
McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2
20Y1
Sales
$495,121
$437,000
Cost of goods sold
358,400
280,000
Gross profit
$136,721
$157,000
Selling expenses
$49,950
$37,000
Administrative expenses
28,800
23,000
Total operating expenses
$78,750
$60,000
Income from operations
$57,971...