CD-ROM Exercise 2.2
Use the figures givenbelow to complete
the statement of income for the Blackburn...
CD-ROM Exercise 2.2
Use the figures givenbelow to complete
the statement of income for the Blackburn Tavern, calculate
percentages for each catagory as illustrated in Figure 2.1
Food Sales $723,556.00
Salariesand
Wages $228,456.00
Beverage
Sales $224,945.00
Other
Controllable $145,532.00
Beverage Cost $
57,534.00
Employee
Benefits $ 14,667.00
Food Cost $265,998.00
Occupancy Costs $
44,860.00
Depreciation Expense $
74,856.00
Interest $ 21,790.00
Exercise 2.2
Blackburn Tavern
INCOME STATEMENT
Percent of Sales
YEAR
ENDED DECEMBER 31, 20XX
Sales
Food
$
%
Beverage
%
Total
Sales
$ -
%
Cost of
Sales
Food
$
%
Beverage...
$ ______
10. Use the figures given below to complete the statement of
income for the...
$ ______
10. Use the figures given below to complete the statement of
income for the Blackburn Tavern, calculate percentages for each
category using the Excel spreadsheet provided on the course page
(Assignment 2 folder). After you complete your Excel spreadsheet
calculations, copy and paste your excel spreadsheet answer
below.
Food Sales$723,556.00
Salaries and Wages$228,456.00
Beverage Sales$224,945.00
Other Controllable$145,532.00
Beverage Cost$ 57,534.00
Employee Benefits$ 14,667.00
Food Cost$265,998.00
Occupancy Costs$ 44,860.00
Depreciation Expense$ 74,856.00
Interest$ 21,790.00
Given the information below find net profit/loss in dollars
for the month of June
Guest Hotel...
Given the information below find net profit/loss in dollars
for the month of June
Guest Hotel Inc.
Income Statement
for the period ending June 30, 2019
Sales
Food 193,864
Beverage 87,408
Total Sales -
Cost of Sales
Food 74,381
Beverage 28,467
Total cost of goods sold -
Gross Profit -
Controllable Expenses
Salaries & Wages 112,112
Occupancy 36,875
Office & General 14,642
Utilities 9,170
Transportation 7,472
Kitchen supplies 5,715
Professional fees 5,257
Advertising 8,088
Insurance 10,673
Vehicle 5,724
Total Controllable...
1)
Aday’s Restaurant has the following income statement:
Revenue:
Food
Sales
1)
Aday’s Restaurant has the following income statement:
Revenue:
Food
Sales
$240,000
Beverage
Sales
$86,000
Total
Sales
$326,000
Cost of Sales:
Food
Costs
$72,000
Beverage
Costs
$15,480
Total
Costs
$87,480
Gross
Profit
$238,520
Expenses:
Operating
$8,000
Labor
$26,000
Miscellaneous
$4,000
Administrative
$14,000
Total
Expenses
$52,000
NET
PROFIT
$186,520
Calculate operating expenses as a % of
sales
Select one:
a. 3.00%
b.
5%
c.
6.34%
d.
2.45%
2)
Aday’s Restaurant has the following income statement:
Revenue:
Food
Sales
$240,000
Beverage...
Do a vertical analysis of this income statement
Midlands Restaurant
Income Statement, First Quarter ended on...
Do a vertical analysis of this income statement
Midlands Restaurant
Income Statement, First Quarter ended on March 31,
2014
Sales Revenue
Grill Room
183200
Coffee Garden
82900
Banquets
294400
560500
Net Food Costs
224200
Gross Profit
336300
Operating Expenses
Salaries and Wages
176400
Employee Meals
18200
Supplies
10300
Glass and Tableware
4300
Laundry and Linen
13500
License
2400
Printing
4900
Miscellaneous
8200
Total Operating Expenses
238200
Net Operating Income...
1) Below is last month's income statement for Aday’s
Taqueria:
Sales:
Food Sales
$42,500.00
Beverage Sales...
1) Below is last month's income statement for Aday’s
Taqueria:
Sales:
Food Sales
$42,500.00
Beverage Sales
$21,500.00
Total Sales
$64,000.00
Less Costs Of Sales:
Food Costs
$14,450.00
Beverage Costs
$3,010.00
Gross Profit
$46,540.00
Less Expenses:
Insurance
$2,500.00
Rent
$3,000.00
Labor
$18,000.00
Miscellaneous
$1,400.00
Utilities
$1,600.00
Advertising
$2,400.00
Office Supplies
$800.00
Depreciation
$2,000.00
$31,700.00
Net Profit
$14,840.00
The managers at ACME Factory have decided to classify costs as
follows:
1. All of Insurance, Rent, Advertising and
Depreciation as Fixed Costs.
2. All of...
The Alexander Company reported the following income statement
for 2016:
Sales $15,000,000
Less: Operating expenses
Wages,...
The Alexander Company reported the following income statement
for 2016:
Sales $15,000,000
Less: Operating expenses
Wages, salaries, benefits $6,000,000
Raw materials 3,000,000
Depreciation 1,500,000
General, selling, and administrative expenses 1,500,000
Total operating expenses 12,000,000
Earnings before interest and taxes (EBIT) $3,000,000
Less: Interest expense 750,000
Earnings before taxes $2,250,000
Less: Income taxes 1,000,000
Earnings after taxes $1,250,000
Less: Preferred dividends 250,000
Earnings available to common stockholders $1,000,000
Earnings per share—250,000 shares outstanding $4.00
Assume that all depreciation and 75 percent...
What type of income statement does the Company Prepare? How can
you tell?
Statement of Income...
What type of income statement does the Company Prepare? How can
you tell?
Statement of Income
For the month ended January 31
2018
Sales Revenue
$381,000
Cost of Goods Sold:
216,000
Gross Profit Margin
165,000
Operating expenses
Depreciation expense
308
Rent expense
1,250
Wages expense
27,200
Total operating expenses
28,758
Operating income
Other Revenues and Expenses
Service Revenue
19,167
Total Other Revenues and Expense
19,167
Income before tax
155,408
Income tax...
INCOME STATEMENT
Edmonds Industries is forecasting the following income
statement:
Sales
$9,000,000
Operating costs excluding
depreciation...
INCOME STATEMENT
Edmonds Industries is forecasting the following income
statement:
Sales
$9,000,000
Operating costs excluding
depreciation & amortization
4,950,000
EBITDA
$4,050,000
Depreciation and amortization
900,000
EBIT
$3,150,000
Interest
720,000
EBT
$2,430,000
Taxes (40%)
972,000
Net income
$1,458,000
The CEO would like to see higher sales and a forecasted net
income of $2,551,500. Assume that operating costs (excluding
depreciation and amortization) are 55% of sales and that
depreciation and amortization and interest expenses will increase
by 15%. The tax rate, which...
Multiple-Step Income Statement and Profit Margin
The following income statement items, arranged in alphabetical
order, are...
Multiple-Step Income Statement and Profit Margin
The following income statement items, arranged in alphabetical
order, are taken from the records of Shaw Corporation for the
current year:
Advertising expense
$1,500
Interest expense
$1,410
Commissions expense
2,652
Interest revenue
1,412
Cost of goods sold
29,269
Rent revenue
6,551
Depreciation expense - office building
2,760
Salaries and wages expense—office
11,508
Income tax expense
1,499
Sales revenue
48,090
Insurance expense - salesperson’s auto
2,232
Supplies expense—office
809
Required:
Assume that Shaw Corporation classifies...