Question

Find the values of the missing items. Assume that the actual sales volume equals actual production...

Find the values of the missing items. Assume that the actual sales volume equals actual production volume. (There are no inventory level changes.) (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)

Reported Income Statement (2500 units) Manufacturing Variance Marketing and Admin Variance Sales price variance Flexible budget (2500 units) Sales Activity Variance

Master Budget (2700 units)

Sales Revenue 125000 10000 135000 ?
Variable manfufactring costs ? 3750 2960 ?
Variable Maretings and Admin Costs ? ? ? ? 16200
Contriubtion Margin 79450 ? ? 10000 ? ? ?

Homework Answers

Answer #1
Reported Income Statement ( 2,500 Units) Manufacturing Variance Marketing and Admin Variance Sales Price Variance Flexible Budget ( 2,500 Units) Sales Activity Variance Master Budget ( 2,700 Units)
Sales Revenue 125,000 10,000 U 135,000 10,800 U 145,800
Variable Manufacturing Costs 33,250 3,750 F 37,000 2,960 F 39,960
Variable Marketing and Admin Costs 12,300 2,700 F 15,000 1,200 F 16,200
Contribution Margin 79,450 3,750 F 2,700 F 10,000 U 83,000 6,640 U 89,640
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The master budget at Western Company last period called for sales of 225,000 units at $9...
The master budget at Western Company last period called for sales of 225,000 units at $9 each. The costs were estimated to be $3.75 variable per unit and $225,000 fixed. During the period, actual production and actual sales were 230,000 units. The selling price was $9.10 per unit. Variable costs were $4.50 per unit. Actual fixed costs were $225,000.    Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U"...
Gleason Guitars produces acoustic guitars. The table below contains budget and actual information for the month...
Gleason Guitars produces acoustic guitars. The table below contains budget and actual information for the month of June: (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) Actual Costs 405 units Spending Variance Flexible Budget 405 units Volume Variance Master Budget 200 units Direct Material $17,300 $15,800 Direct Labor 28,000 23,800 Variable Overhead 10,050 9,800 Fixed Overhead 13,300 11,900 Total Manufacturing Costs $68,650 $61,300
Gleason Guitars produces acoustic guitars. The table below contains budget and actual information for the month...
Gleason Guitars produces acoustic guitars. The table below contains budget and actual information for the month of June: (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) Actual costs 245 units    spending variance flexible budget 245 units    volume variance Master budget 200 units direct material 15,700 14,200 direct labor 26400 22,200 variable overhead 8450 8,200 fixed overhead 11,700 11,100 total manufacturing overhead 62250 55,700
The master budget at Western Company last period called for sales of 226,300 units at $10.3...
The master budget at Western Company last period called for sales of 226,300 units at $10.3 each. The costs were estimated to be $3.88 variable per unit and $226,300 fixed. During the period, actual production and actual sales were 231,300 units. The selling price was $10.40 per unit. Variable costs were $5.80 per unit. Actual fixed costs were $226,300. Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 76,000...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 76,000 units) Master Budget (based on budgeted sales 74,000 units) Sales revenue $ 560,000 $ 629,000 Less Variable costs Direct material 76,000 62,900 Direct labor 87,000 111,000 Variable overhead 94,000 111,000 Marketing 17,800 18,500 Administrative 14,700 18,500 Total variable costs $ 289,500 $ 321,900 Contribution margin $ 270,500 $ 307,100 Less Fixed costs Manufacturing 121,500 116,000 Marketing 26,600 18,500 Administrative 90,000 88,000 Total fixed costs...
. Fill in the missing numbers in the performance report. Be sure to indicate whether variances...
. Fill in the missing numbers in the performance report. Be sure to indicate whether variances are favorable​ (F) or unfavorable​ (U). ​(Enter the variances as positive numbers. Label each variance as favorable​ (F) or unfavorable​ (U). If the variance is​ 0, make sure to enter in a​ "0". A variance of zero is considered​ favorable.) Water Side Flexible Budget Performance Report: Sales and Operating Expenses For the Year Ended April 30 Flexible Budget Flexible Actual Variance Budget Volume Variance...
The master budget at Western Company last period called for sales of 225,000 units at $9...
The master budget at Western Company last period called for sales of 225,000 units at $9 each. The costs were estimated to be $3.75 variable per unit and $225,000 fixed. During the period, actual production and actual sales were 230,000 units. The selling price was $9.10 per unit. Variable costs were $4.50 per unit. Actual fixed costs were $225,000.    Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U"...
Odessa, Inc., reports the following information concerning operations for the most recent month:    Actual (based...
Odessa, Inc., reports the following information concerning operations for the most recent month:    Actual (based on actual of 585 units) Master Budget (based on budgeted 650 units) Sales revenue $ 102,870 $ 110,500 Less Manufacturing costs Direct labor 14,172 14,950 Materials 13,650 15,600 Variable overhead 9,930 11,700 Marketing 5,495 6,175 Administrative 5,200 5,200 Total variable costs $ 48,447 $ 53,625 Contribution margin $ 54,423 $ 56,875 Fixed costs Manufacturing 5,070 5,200 Marketing 10,788 10,400 Administrative 10,356 10,400 Total fixed...
As the new accountant for Cohen & Co., you have been asked to provide a succinct...
As the new accountant for Cohen & Co., you have been asked to provide a succinct analysis of financial performance for the year just ended. You obtain the following information that pertains to the company’s sole product: Actual Master (Static) Budget Units sold 35,000 40,000 Sales $ 384,000 $ 470,000 Variable costs 214,000 278,000 Fixed costs 137,000 135,000 Required: 1. What was the actual operating income for the period? 2. What was the company’s master (static) budget operating income for...
RTI company’s master budget calls for production and sale of 18,000 units for $81,000; variable costs...
RTI company’s master budget calls for production and sale of 18,000 units for $81,000; variable costs of $30,600; and fixed costs of $20,000. During the most recent period, the company incurred $32,000 of variable costs and $28,000 of fixed costs to produce and sell 20,000 units for $85,000. What is the sales volume variance for operating income? Group of answer choices $3,400 favorable $64,000 unfavorable $5,600 favorable $9,000 unfavorable What is the flexible budget variance for operating income? Group of...