Question

The master budget at Western Company last period called for sales of 225,000 units at $9...

The master budget at Western Company last period called for sales of 225,000 units at $9 each. The costs were estimated to be $3.75 variable per unit and $225,000 fixed. During the period, actual production and actual sales were 230,000 units. The selling price was $9.10 per unit. Variable costs were $4.50 per unit. Actual fixed costs were $225,000.
  

Required:

Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)

Flexible Budget    Sales Activity Variance Master Budget

Sales Revenue:

Less, Variable Costs:

Contribution Margin:

Less, Fixed Costs:

Operating Profits:

Homework Answers

Answer #1

1. Sales value variance

2. Sales Value Price Variance

3. Sales value volume variance

I hope this clear your doubt.

Feel free to comment if you still have any query or need something else. I'll help asap.

Do give a thumbs up if you find this helpful.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The master budget at Western Company last period called for sales of 225,000 units at $9...
The master budget at Western Company last period called for sales of 225,000 units at $9 each. The costs were estimated to be $3.75 variable per unit and $225,000 fixed. During the period, actual production and actual sales were 230,000 units. The selling price was $9.10 per unit. Variable costs were $4.50 per unit. Actual fixed costs were $225,000.    Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U"...
The master budget at Western Company last period called for sales of 226,300 units at $10.3...
The master budget at Western Company last period called for sales of 226,300 units at $10.3 each. The costs were estimated to be $3.88 variable per unit and $226,300 fixed. During the period, actual production and actual sales were 231,300 units. The selling price was $10.40 per unit. Variable costs were $5.80 per unit. Actual fixed costs were $226,300. Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for...
Samson Inc. prepared a budget last period that called for sales of 40,000 units at a...
Samson Inc. prepared a budget last period that called for sales of 40,000 units at a price of $25 each. The costs per unit were estimated to amount to $13 variable and $6 fixed. During the period, production was equal to actual sales of 38,000 units. The selling price was $26 per unit. Variable costs were $13.25 per unit. Fixed costs actually incurred were $250,000. Required: a) Prepare a report to show the difference between the actual contribution margin per...
Actual Results Flexible Budget Variance Flexible Budget Sales Activity Variance Master Budget Units 13,000 ? 2000U...
Actual Results Flexible Budget Variance Flexible Budget Sales Activity Variance Master Budget Units 13,000 ? 2000U ? Sales revenue ? 13,000F ? ? ? Less: <Variable mfg. Costs> $87,750 $91,000 ? $105,000 <Variable mktg/adm.costs> ? $3,250U ? $4,000F 30,000 Contribution margin $52,000 ? ? $6,000U ? What is the master budget contribution margin? Select one: A. $52,000. B. $45,000. C. $47,500. D. $39,000.
Brodrick Company expects to produce 21,600 units for the year ending December 31. A flexible budget...
Brodrick Company expects to produce 21,600 units for the year ending December 31. A flexible budget for 21,600 units of production reflects sales of $626,400; variable costs of $64,800; and fixed costs of $141,000. QS 08-4 Flexible budget performance report LO P1 Assume that actual sales for the year are $752,500 (27,500 units), actual variable costs for the year are $113,100, and actual fixed costs for the year are $133,000. Prepare a flexible budget performance report for the year. (Indicate...
Exercise 21-4 Preparing a flexible budget performance report LO P1 Xion Co. budgets a selling price...
Exercise 21-4 Preparing a flexible budget performance report LO P1 Xion Co. budgets a selling price of $81 per unit, variable costs of $34 per unit, and total fixed costs of $280,000. During June, the company produced and sold 11,800 units and incurred actual variable costs of $361,000 and actual fixed costs of $295,000. Actual sales for June were $985,000. Prepare a flexible budget report showing variances between budgeted and actual results. List variable and fixed expenses separately. (Indicate the...
Campbell Manufacturing Company established the following standard price and cost data: Sales price $ 8.70 per...
Campbell Manufacturing Company established the following standard price and cost data: Sales price $ 8.70 per unit Variable manufacturing cost $ 3.30 per unit Fixed manufacturing cost $ 3,000 total Fixed selling and administrative cost $ 900 total Campbell planned to produce and sell 2,300 units. Actual production and sales amounted to 2,500 units. Required Determine the sales and variable cost volume variances. Classify the variances as favorable (F) or unfavorable (U). Determine the amount of fixed cost that will...
RTI company’s master budget calls for production and sale of 18,000 units for $81,000; variable costs...
RTI company’s master budget calls for production and sale of 18,000 units for $81,000; variable costs of $30,600; and fixed costs of $20,000. During the most recent period, the company incurred $32,000 of variable costs and $28,000 of fixed costs to produce and sell 20,000 units for $85,000. What is the sales volume variance for operating income? Group of answer choices $3,400 favorable $64,000 unfavorable $5,600 favorable $9,000 unfavorable What is the flexible budget variance for operating income? Group of...
XYZ Company's budgeted and actual results for last year are as follows: Master budget Actual results...
XYZ Company's budgeted and actual results for last year are as follows: Master budget Actual results Price $600 $700 Sales volume (units) 7,000 5,000 Unit VC $200 $200 Fixed costs $200,000 $200,000 Required: (a) Compute budgeted and actual revenue, costs and profits: Master budget Actual Sales volume (units) Revenue $ $ Variable costs $ $ Contribution margin $ $ Fixed costs $ $ Profit $ $ In (b)-(d) below, enter favorable and unfavorable variances as positive and negative numbers, without...
Perez Manufacturing Company established the following standard price and cost data: Sales price $ 8.30 per...
Perez Manufacturing Company established the following standard price and cost data: Sales price $ 8.30 per unit Variable manufacturing cost $ 4.00 per unit Fixed manufacturing cost $ 2,500 total Fixed selling and administrative cost $ 600 total Perez planned to produce and sell 2,200 units. Actual production and sales amounted to 2,300 units. Assume that the actual sales price is $7.95 per unit and that the actual variable cost is $4.15 per unit. The actual fixed manufacturing cost is...