Suppose that Wall-E Corp. currently has the balance sheet shown
below, and that sales for the year just ended were $7.7 million.
The firm also has a profit margin of 20 percent, a retention ratio
of 25 percent, and expects sales of $9.7 million next year. Fixed
assets are currently fully utilized, and the nature of Wall-E’s
fixed assets is such that they must be added in $1 million
increments.
If current assets and current liabilities are expected to grow
with sales, what amount of additional funds will Wall-E need from
external sources to fund the expected growth? (Enter your
answer in dollars not in millions.)
Additional Funds Needed $ ______________
|
Assets |
Liabilities and Equity |
Current assets |
$ |
2,618,000 |
|
Current liabilities |
$ |
2,233,000 |
|
Fixed assets |
|
4,928,000 |
|
Long-term debt |
|
1,850,000 |
|
|
|
|
|
Equity |
|
3,463,000 |
|
|
|
|
|
|
|
|
|
Total assets |
$ |
7,546,000 |
|
Total liabilities and
equity |
$ |
7,546,000 |
|
|
|
|
|
|
|
|
|
|