Question

Per-share valuation based on KKR's Projections I. PV of cash flow for 1989-1998 Year 1989 1990...

Per-share valuation based on KKR's Projections

I. PV of cash flow for 1989-1998

Year

1989

1990

1991

1992

1993

1994

1995

1996

1997

1998

Projected total free cash flow

794

1,299

1,760

2,438

2,909

3,200

3,514

3,861

4,242

4,655

WACC

12.06%

NPV as of year 1989

Homework Answers

Answer #1

Please see the screenshot below.

I have used the "NPV" function of excel to get the output. The cell highlighted in yellow contains the answer. In the adjacent cell i have also mentioned the excel formula used in the yellow highlighted cell to get the NPV.

Hence the NPV = $ 13,951.51

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
(Inflation)Here are some recent data on the U.S. consumer price index:             Year     CPI            &
(Inflation)Here are some recent data on the U.S. consumer price index:             Year     CPI                  Year     CPI                  Year     CPI                  Year     CPI             1988     118.3                1993     144.5                1998     163.0                2003     184.0             1989     124.0                1994     148.2                1999     166.6             1990     130.7                1995     152.4                2000     172.2             1991     136.2                1996     156.9                2001     176.9             1992     140.3                1997     160.5                2002     179.9 Compute the inflation rate for each year 1989-2003 and determine which years were years of inflation.  In which years did deflation occur?  In which years did disinflation occur?  Was there hyperinflation in any year?
Using the table below find average return and standard deviation for Starbucks and Abbott, and covariance...
Using the table below find average return and standard deviation for Starbucks and Abbott, and covariance and correlation of their returns. Year Starbucks Abbott 1989 23.65 65 1990 -47.37 -33.79 1991 35 29.88 1992 86 -21 1993 22.36 32 1994 25.37 -4.29 1995 54 38.32 1996 65 -6.36 1997 11.67 33.33 1998 36.19 23.55 Select one: a. Average returns: Starbucks=31.19% ; Abbott = 15.66% Standard deviations: Starbucks=35.63% ; Abbott = 30.67% Covariance = 110.71 Correlation = 0.10 b. Average returns:...
The following data contains monthly U.S. domestic air miles traveled during the years 1970-2004 , determine...
The following data contains monthly U.S. domestic air miles traveled during the years 1970-2004 , determine the trend and seasonality for the years 1995-2004 and Try both additive and multiplicative models and for the multiplicative model, use only one constraint: the average of seasonal indices set to 1 Year Month DATA 1970 1 9764490 1970 2 8163943 1970 3 9875362 1970 4 9289053 1970 5 10029494 1970 6 11821707 1970 7 12630952 1970 8 13495546 1970 9 10283314 1970 10...
Year       Diagnosed       Deaths 1981       319                    &
Year       Diagnosed       Deaths 1981       319                         121 1982       1170                       453 1983       3076                       1482 1984       6240                       3466 1985       11776                    6878 1986       19032                    11987 1987       28564                    16162 1988       35447                    20868 1989       42674                    27591 1990       48634                    31335 1991       59660                    36560 1992       78530                    41055 1993       78834                    44730 1994       71874                    49095 1995       68505                    49456 1996       59347                    38510 1997       47149                    20736 1998       38393                    19005 1999       25174                    18454 2000       25522   ...
In Java: Write a program that displays all the cars in the given file (no sorting)....
In Java: Write a program that displays all the cars in the given file (no sorting). Each car property is separated by a tab character: \t Output width: 15 (make), 25 (model), 5 (year) Given cars.txt : make   model   year Ford   Expedition   2003 Mazda   B-Series   1989 Ford   Freestar   2003 Hyundai   Elantra   2001 Hyundai   Entourage   2008 Chevrolet   Camaro   2011 Chevrolet   Monte Carlo   2006 Chevrolet   Blazer   1996 Chevrolet   Aveo   2005 Chevrolet   Corvette   1999 Mercedes-Benz   E-Class   2006 Dodge   Avenger   1995 Pontiac   Grand Prix  ...
1. It has been suggested that global warming may increase the frequency of hurricanes. The table...
1. It has been suggested that global warming may increase the frequency of hurricanes. The table given below shows the number of major Atlantic hurricanes recorded annually before and after 1990. before 1995 after 1995 year # of storms year # of storms 1976 2 1996 6 1977 1 1997 1 1978 2 1998 3 1979 2 1999 5 1980 2 2000 3 1981 3 2001 4 1982 1 2002 2 1983 1 2003 3 1984 1 2004 6 1985...
The data set below contains the average yearly retail gasoline prices​ (cents/gallon) from 1990 to​ 2007,...
The data set below contains the average yearly retail gasoline prices​ (cents/gallon) from 1990 to​ 2007, from a regional sample of gasoline stations. Complete parts a through c. Full data set Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 Price 9090 102102 112112 119119 123123 107107 9999 103103 9797 Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 Price 115115 133133 153153 141141 191191 201201 190190 247247 285285 ​a) Create a histogram of the data and describe...
Perform a hypothesis testing using Kendall’s Tau method to check if the distribution of peak flows...
Perform a hypothesis testing using Kendall’s Tau method to check if the distribution of peak flows does not change as a function of time. Data is below please show step by step. I will rate afterwards. Year Peak Flow 1947 15500 1948 27400 1949 27500 1950 43000 1951 19100 1952 17600 1953 15800 1954 8600 1955 9950 1956 35400 1957 34700 1958 37000 1959 26000 1960 27000 1961 42300 1962 26300 1963 41600 1964 50500 1965 15500 1966 6710 1967...
Every year in Britain there is a No Smoking Day, where many people voluntarily stop smoking...
Every year in Britain there is a No Smoking Day, where many people voluntarily stop smoking for a day. This No Smoking Day occurs on the second Wednesday of March each year. Data are collected about nonfatal injuries on the job, which allows a test of the hypothesis that stopping smoking affects the injury rate (Walters et al., 1998). Many factors affect injury rate, though, such as the year, time of week, etc., so we would like to be able...
While Florida obviously has the upper hand in terms of production, California claims that they have...
While Florida obviously has the upper hand in terms of production, California claims that they have the upper hand in terms of productivity. test this hypothesis Year CALIFORNIA FLORIDA 1978 226 290 1979 199 287 1980 320 358 1981 357 301 1982 233 225 1983 429 260 1984 274 246 1985 299 247 1986 309 324 1987 335 319 1988 342 363 1989 332 377 1990 408 276 1991 143 360 1992 371 315 1993 363 381 1994 344 341...