Based on the following data, what is the free cash flow for year 1?
Year |
1 |
|
Revenue |
665.00 |
|
Fixed costs |
80.00 |
|
Variable costs |
250.00 |
|
Additional investment in NWC |
15.00 |
|
Additional investment in operating long-term assets |
90.00 |
|
Depreciation |
75.00 |
|
Tax rate |
0.40 |
Select one:
a. $137
b. $103
c. $121
d. $126
e. $116
Additional investment in long term assets | $ -90.00 | |
Add: Additional Investment in Net Working Capital | $ -15.00 | |
Revenue | $ 665.00 | |
Less: Variable Cost | $ 250.00 | |
Contribution Margin | $ 415.00 | |
Less: fixed Cost | $ 80.00 | |
Less: Depreciation | $ 75.00 | |
Net Income before Tax | $ 260.00 | |
Less: Tax@40% | $ 104.00 | |
Net Income after tax | $ 156.00 | |
Add: Depreciation | $ 75.00 | |
Cash flow for year 1(-90-15+156+75) | $ 126.00 | |
Ans (d) | $126 | |
Get Answers For Free
Most questions answered within 1 hours.