Question

Based on the following data, what is the free cash flow for year 1? Year 1...

Based on the following data, what is the free cash flow for year 1?

Year

1

Revenue

665.00

Fixed costs

80.00

Variable costs

250.00

Additional investment in NWC

15.00

Additional investment in operating long-term assets

90.00

Depreciation

75.00

Tax rate

0.40

Select one:

a. $137

b. $103

c. $121

d. $126

e. $116

Homework Answers

Answer #1
Additional investment in long term assets $   -90.00
Add: Additional Investment in Net Working Capital $   -15.00
Revenue $ 665.00
Less: Variable Cost $ 250.00
Contribution Margin $ 415.00
Less: fixed Cost $    80.00
Less: Depreciation $    75.00
Net Income before Tax $ 260.00
Less: Tax@40% $ 104.00
Net Income after tax $ 156.00
Add: Depreciation $    75.00
Cash flow for year 1(-90-15+156+75) $ 126.00
Ans (d) $126
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
According to the value-based management model, what is the stock price per share given the following...
According to the value-based management model, what is the stock price per share given the following data? Year 1 Revenue 725.00 Fixed costs 100.00 Variable costs 300.00 Additional investment in NWC 3.00 Additional investment in operating long-term assets 80.00 Depreciation 75.00 Tax rate 0.40 The free cash flow is expected to grow at 8% from year 1 to year 5 and 6% after year 5 to infinity. WACCcomp =15%. Market value of the firm: Price per share Number of shares...
Year 0 1 Revenue 850.00 Fixed costs 100.00 Variable costs 200.00 Additional investment in NWC 10.00...
Year 0 1 Revenue 850.00 Fixed costs 100.00 Variable costs 200.00 Additional investment in NWC 10.00 Additional investment in operating long-term assets 70.00 Depreciation 60.00 Interest expenses 35.00 Newly issued debt 25.00 Principle repayments 15.00 Net change in debt 10.00 Tax rate 0.40 Market value of the firm: Price per share No. of shares Market value Short-term debt 100.00 Long-term debt 600.00 Preferred stock 10.00 10 100.00 Common stock, equity 18.00 100 1,800.00 Total 2,600.00 Cost of equity (Rs) 0.1400...
Determine the Investment cash flow, Operating cash flow, and Net cash flow based on the following...
Determine the Investment cash flow, Operating cash flow, and Net cash flow based on the following assumptions. Initial investment of $120,000 to purchase and install a piece of equipment for an expansion project, 5 year straight line depreciation, $10,000 sale of equipment at the end of five years. The new equipment will increase pre tax revenue by $100,000 annually and increase operating expenses by $25,000 annually. The tax rate is 30%
The Bates Hotel had operating cash flow (OCF) of $49,500. Depreciation during the year was $5,700...
The Bates Hotel had operating cash flow (OCF) of $49,500. Depreciation during the year was $5,700 and interest expense was $2,500. The company’s long-term debt was reduced by $2,800. The company spent $26,000 on fixed assets and net working capital (NWC) decreased by $1,400. What is the cash flow to share- holders? (6 pts) please show full work with formulas. excel if needed.
a. Calculate the free cash flow generated by a firm which has earnings before interest and...
a. Calculate the free cash flow generated by a firm which has earnings before interest and taxes of £30m, has depreciated its fixed assets by £1m, has invested £10m in new fixed assets and £5m in working capital during 2019 when it paid corporate tax at 20%. Explain what you have assumed about the firm’s asset base. b.During 2019 the firm in (a) generated revenue of £60m, its cost of goods sold was £20m and its selling, general and administrative...
Based on the following information, what is the relevant operating cash flow (OCF) associated with the...
Based on the following information, what is the relevant operating cash flow (OCF) associated with the project expected to be in year 3? The project would require an initial investment in equipment of 760,000 dollars that would be depreciated using MACRS where the depreciation rates in years 1, 2, 3, and 4 are 41 percent, 25 percent, 25 percent, and 9 percent, respectively. At the end of the project in 3 years, the equipment would be sold for an expected...
Based on the following information, what is the relevant operating cash flow (OCF) associated with the...
Based on the following information, what is the relevant operating cash flow (OCF) associated with the project expected to be in year 3? The project would require an initial investment in equipment of 900,000 dollars that would be depreciated using MACRS where the depreciation rates in years 1, 2, 3, and 4 are 40 percent, 23 percent, 23 percent, and 14 percent, respectively. At the end of the project in 3 years, the equipment would be sold for an expected...
Accounting for Financial Management: Free Cash Flow The focus on traditional financial statements is -Select-marketaccountingreplacementItem 1...
Accounting for Financial Management: Free Cash Flow The focus on traditional financial statements is -Select-marketaccountingreplacementItem 1 data rather than cash flow. However, cash flow is important to investors, managers, and stock analysts. Therefore, decision makers and security analysts need to modify financial statement data provided to them. An important modification is the concept of free cash flow (FCF). Many analysts regard FCF as being the single and most important number that can be developed from the income statements, even more...
Consider the following uneven cash flow stream. What cash flow Today (Year 0), instead of the...
Consider the following uneven cash flow stream. What cash flow Today (Year 0), instead of the current $2,000, would be needed to accumulate $20,000 at the end of Year 5? (Assume that the interest rate remains 10% and the cash flows for Years 1 through 5 remain unchanged.) Show your work Here are the financial statements for Aquidneck SNF, a non-profit entity: Statement of Operations and Change in Net Assets as of December 31, 2018 (in $000’s) Revenue: Premiums Earned                                                                     $26,682...
Vandelay Industries is considering a new project with a 6​-year life with the following cost and...
Vandelay Industries is considering a new project with a 6​-year life with the following cost and revenue data. This project will require an investment of $ 100 comma 000 in new equipment. This new equipment will be depreciated down to zero over 6 years using the simplified​ straight-line method and has no salvage value. This new project will generate additional sales revenue of $ 122 comma 000 while additional operating​ costs, excluding​ depreciation, will be $ 68 comma 000. ​Vandelay's...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT