Vandelay Industries is considering a new project with a 6-year life with the following cost and revenue data. This project will require an investment of $ 100 comma 000 in new equipment. This new equipment will be depreciated down to zero over 6 years using the simplified straight-line method and has no salvage value. This new project will generate additional sales revenue of $ 122 comma 000 while additional operating costs, excluding depreciation, will be $ 68 comma 000. Vandelay's marginal tax rate is 33 percent. What is the project's free cash flow in year 1?
Year-1 | |
Revenue | 122,000 |
Less: Operating Cost @ 60% | 68,000 |
Contribution | 54,000 |
Less: Depreciation (100,000/6) | 16,660 |
Profit before tax | 37,340 |
Tax @ 33% | 12,322 |
Profit After Tax | 25,018 |
Add Depreciation | 16,660 |
Cash Profit After tax | 41,678 |
Get Answers For Free
Most questions answered within 1 hours.