Suppose your bottling plant is in need of a new bottle capper.
You are
considering two different capping machines that will perform
equally well,
but have different expected lives. The more expensive one costs
Tshs
30,000 to buy, requires the payment of Tshs 3,000 per year
for
maintenance and operation expenses, and will last for 5 years.
The
cheaper model costs only Tshs 22,000, requires operating and
maintenance costs of Tshs 4,000 per year, and lasts for only 3
years.
Regardless of which machine you select, you intend to replace it at
the
end of its life with an identical machine with identical costs and
operating
performance characteristics. Because there is not a market for
used
cappers, there will be no salvage value associated with either
machine.
Assume that the discount rate on both of these machines is 8
percent.
Evaluation of proposal for selection of machine
MACHINE 1 | MCAHINE 2 | |||||
YEAR | PARTICULARS |
DISC. RATE @8% (a) |
CASH OUTFLOW (b) |
DISC. CASH OUTFLOW (c=a*b) |
CASH OUTFLOW (d) |
DISC. CASH OUTFLOW (e=a*d) |
1 |
Purchase of Machinary |
1.00 | 30,000 | 30,000 | 22,000 | 22,000 |
1-5 |
Operation & maintenance cost of machinary 1 |
3.993 | 3,000 | 11,979 | ||
1-3 |
Operation & maintenance cost of machinary 2 |
2.577 | 4,000 | 10,308 | ||
TOTAL | 41,979 | 32,308 |
Equivalent annualiesd cost (EAC)= Total cost / Prenest value annuity factor
For Machine 1 = 41,979/3.993 = 10,513
for Machine 2 = 32,308/ 2.577 = 12,537
Decision- We will recommend for Machinary 1 i.e Tshs 30000 because its cash outflow is lower .
Get Answers For Free
Most questions answered within 1 hours.