Amounts are in thousands of dollars (except number of shares and price per share):
Kiwi Fruit Company Balance Sheet | ||
Cash and equivalents | $ | 480 |
Operating assets | 760 | |
Property, plant, and equipment | 3,000 | |
Other assets | 165 | |
Total assets | $ | 4,405 |
Current liabilities | $ | 980 |
Long-term debt | 1,375 | |
Other liabilities | 175 | |
Total liabilities | $ | 2,530 |
Paid in capital | $ | 395 |
Retained earnings | 1,480 | |
Total equity | $ | 1,875 |
Total liabilities and equity | $ | 4,405 |
Kiwi Fruit Company Income Statement | |||
Net sales | $ | 6,700 | |
Cost of goods sold | (4,900 | ) | |
Gross profit | $ | 1,800 | |
Operating expense | (530 | ) | |
Operating income | $ | 1,270 | |
Other income | 160 | ||
Net interest expense | (200 | ) | |
Pretax income | $ | 1,230 | |
Income tax | (250 | ) | |
Net income | $ | 980 | |
Earnings per share | $ | 1.00 | |
Shares outstanding | 980,000 | ||
Recent price | $ | 43.50 | |
Kiwi Fruit Company Cash Flow Statement | |||
Net income | $ | 980 | |
Depreciation and amortization | 220 | ||
Increase in operating assets | (100 | ) | |
Decrease in current liabilities | (112 | ) | |
Operating cash flow | $ | 988 | |
Net (purchase) sale of property | $ | 200 | |
Increase in other assets | (73 | ) | |
Investing cash flow | $ | 127 | |
Net (redemption) issuance of LTD | $ | (168 | ) |
Dividends paid | (182 | ) | |
Financing cash flow | $ | (350 | ) |
Net cash increase | $ | 765 | |
Calculate the price-book, price-earnings, and price-cash flow ratios for Kiwi Fruit. (Do not round intermediate calculations. Round your answers to 2 decimal places.)
Price-book Ratio
Price-book ratio = Market Price per share/ Book Value per share
Book Value per share = Total Equity/ Shares Outstanding
Book Value per share = $1,875,000/ 980,000
Book Value per share = $ 1.91 per share
Price-book ratio = $ 43.50/ $1.91
Price-book ratio = 22.77
Price-earnings ratio
Price-earnings ratio = Market Price per share/ Earnings per share
Price-earnings ratio = $ 43.50/ $1.00
Price-earnings ratio = 43.50
Price-cash flow ratio
Price-cash flow ratio = Market Price per share/ Cash flow per share
Cash flow per share = Operating Cash flow / Shares Outstanding
Cash flow per share = $988,000/ 980,000
Cash flow per share = $ 1.01
Price-cash flow ratio = $43.50 / $ 1.01
Price-cash flow ratio = 43.07
Get Answers For Free
Most questions answered within 1 hours.