Below is the depreciation schedule for the given asset:
Year | Opening balance | Depreciation Rate | Depreciation | Closing balance |
1 | 3000000 | 0.3333 | 999900 | 2000100 |
2 | 2000100 | 0.4445 | 1333500 | 666600 |
3 | 666600 | 0.1481 | 444300 | 222300 |
Opening balance of year 1= Cost
Opening balance = previous year's closing balance for all years
after year 1
Depreciation rates are original rates as per the MACRS
schedule
Depreciation = depreciation rate x cost
Closing balance = Opening balance - depreciation
So the book value or the closing balance is 222300 at the end of the project.
Get Answers For Free
Most questions answered within 1 hours.