Question

You are given the following data for Company A. In providing your answers that are not whole numbers, please express them in two decimal places following this format: if your answer is 10%, put 10, not .10. If your answer is 10.4890%, put 10.49. show all work so that you can get credit for the answer if you have a calculator error

Company A Income Statement Data						Year Ended 31 December
					2019	2018	2017
Net revenues					45000	40000	38000
Cost of goods sold					38000	32000	32000
Marketing expense					7000	7330	7550
Research and Development expense					60	100	70
Other operating expenses					40	55	70
Depreciation and Amortization					100	130	130
Interest expense					870	900	910
Income tax expense					500	520	500
Losses due to major legal cases					140	226	400
Noncontrolling interest					2	6	8
Weighted average shares outstanding					1200	1200	1200

FOR 2019 ONLY, calculate:

a. Gross profit

b. Operating profit

c. Net income

d. Net income attributable to company A

e. Your own non-GAAP EPS Measure and explain what it is

f. EBITDA Margin

g. Net Profit Margin

Answer 1

Particularts	Year 2019
Net Revenue	45000
Less: Cost of Goods sold	38000
Gross Profit	7000
Less: Marketing expencess	7000
Less: R&D Expencess	60
Less:Other Operatinf Exp	40
less: Depreciation	100
Operating Profit	-200
Less: Interest	870
Less: Loss due to legar	140
Net Profit / Net Income	-1210
a. Gross profit	7000
b. Operating profit	-200
c. Net income	-1210
d. Net income attributable to company A	-1210
e. Your own non-GAAP EPS Measure and explain what it is	-1	net income after tax devided by number of outstanding shares
f. EBITDA Margin	-0.22	-100 / 45000 x 100
g. Net Profit Margin	-2.69	-1210 / 45000 x 100