Question

During 2018, Raines Umbrella Corp. had sales of $705,000. Cost of goods sold, administrative and selling...

During 2018, Raines Umbrella Corp. had sales of $705,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $445,000, $95,000, and $140,000, respectively. In addition, the company had an interest expense of $70,000 and a tax rate of 25 percent. (Ignore any tax loss carryforward provisions and assume interest expense is fully deductible.) Suppose Raines Umbrella Corp. paid out $102,000 in cash dividends. Is this possible? If spending on net fixed assets and net working capital was zero, and if no new stock was issued during the year, what is the net new long-term debt? (Do not round intermediate calculations.)

Homework Answers

Answer #1
Income statement
Sales 705000
Less: cost of goods sold 445000
Less: Admin and selling expenses 95000
Less: Depreciation 140000
EBIT 25000
Less: Interest 70000
EBT (-)45000
Less: Tax@25% 0
Net income (-)45000

Operating cash flow = EBIT + Depreciation = 25000 + 140000 = 165000

It is possible to distribute Cash dividends of $102000 from these cash flows.

Cash flow from assets = Operating cash flow - net working capital changes - capital spending = 165000 - 0 - 0 = 165000

Cash flow to stockholders = Dividends paid = 102000

Cash flow to creditors = Cash flow from assets - Cash flow to stockholders = 165000 - 102000 = 63000

New Long term debt = Interest - Cash flow to creditors = 70000 - 63000 = 7000

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
During 2018, Raines Umbrella Corp. had sales of $734,000. Cost of goods sold, administrative and selling...
During 2018, Raines Umbrella Corp. had sales of $734,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $566,000, $87,000, and $127,000, respectively. In addition, the company had an interest expense of $96,000 and a tax rate of 40 percent. (Ignore any tax loss carryback or carryforward provisions.) Assume Raines Umbrella Corp. paid out $20,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued...
During 2018, Raines Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling...
During 2018, Raines Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $576,000, $91,000, and $134,000, respectively. In addition, the company had an interest expense of $96,000 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions.) Assume Raines Umbrella Corp. paid out $20,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued...
During 2018, Raines Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling...
During 2018, Raines Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $576,000, $91,000, and $134,000, respectively. In addition, the company had an interest expense of $96,000 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions.) Assume Raines Umbrella Corp. paid out $20,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued...
During 2018, Raines Umbrella Corp. had sales of $739,000. Cost of goods sold, administrative and selling...
During 2018, Raines Umbrella Corp. had sales of $739,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $454,000, $99,000, and $144,500, respectively. In addition, the company had an interest expense of $72,200 and a tax rate of 24 percent. (Ignore any tax loss carryforward provisions and assume interest expense is fully tax deductible.)    a. What is the company’s net income/loss for 2018? (Do not round intermediate calculations. Enter your answer as a positive value.) b....
During 2018, Raines Umbrella Corp. had sales of $751,000. Cost of goods sold, administrative and selling...
During 2018, Raines Umbrella Corp. had sales of $751,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $458,000, $101,000, and $146,500, respectively. In addition, the company had an interest expense of $73,000 and a tax rate of 23 percent. (Ignore any tax loss carryforward provisions and assume interest expense is fully tax deductible.)    a. What is the company’s net income/loss for 2018? (Do not round intermediate calculations. Enter your answer as a positive value.) b....
During 2009, Raines Umbrella Corp. had sales of $730,000. Cost of goods sold, administrative and selling...
During 2009, Raines Umbrella Corp. had sales of $730,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $571,000, $100,000, and $131,000, respectively. In addition, the company had an interest expense of $104,000 and a tax rate of 40 percent. (Ignore any tax loss carryback or carryforward provisions.) Assume Raines Umbrella Corp. paid out $24,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued...
During 2009, Raines Umbrella Corp. had sales of $732,000. Cost of goods sold, administrative and selling...
During 2009, Raines Umbrella Corp. had sales of $732,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $562,000, $97,000, and $131,000, respectively. In addition, the company had an interest expense of $101,000 and a tax rate of 40 percent. (Ignore any tax loss carryback or carryforward provisions.) Assume Raines Umbrella Corp. paid out $16,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued...
During 2018, Thorold Umbrella Corp. had sales of $850,000. Cost of goods sold, administrative and selling...
During 2018, Thorold Umbrella Corp. had sales of $850,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $610,000, $110,000, and $140,000, respectively. In addition, the company had an interest expense of $85,000 and a tax rate of 35%. (Ignore any tax loss carry-back or carry-forward provisions.) Suppose Thorold Umbrella Corp. paid out $63,000 in cash dividends. Is this possible? If spending on net fixed assets and net working capital was zero, and if no new stock...
During 2015, Rainbow Umbrella Corp. had sales of $720,000. Cost of goods sold, administrative and selling...
During 2015, Rainbow Umbrella Corp. had sales of $720,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $500,000, $90,000, and $85,000, respectively. In addition, the company had an interest expense of $90,000 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions.) What is the company's net income for 2015? What is it's operating cash flow?
During 2019, Rainbow Umbrella Corp. had sales of $670,000. Cost of goods sold, administrative and selling...
During 2019, Rainbow Umbrella Corp. had sales of $670,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $450,000, $90,000, and $160,000, respectively. In addition, the company had an interest expense of $92,000 and a tax rate of 21 percent. (Assume that interest is fully deductible.) Suppose the company paid out $56,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued during the year,...