Question

Your firm purchases a machine for $75,000 . You purchase the machine using current available cash-balances...

Your firm purchases a machine for $75,000 . You purchase the machine using current available cash-balances from a previous period.
You have sales from your retail customers of $540,000 .These customers pay with cash.
Your sales from commercial consumers are $65,000 .These customers pay with cash.
The cost of your overhead is $52,000 which you pay for with credit.

You have variable costs of $30,000 which you pay for with cash.
Your firm's tax rate is 20%
Finally, you collect on past accounts receivable for $15,000 and pay off past accounts payable for $8,000

ou have the following depreciation table

Depreciation Percentage $ Expense
Year 1 0.33
Year 2 0.45
Year 3 0.15
Year 4 0.07

With this information, what is the free cash-flow in year 1?

$398,600

$382,600

$332,350

$407,350

Homework Answers

Answer #1

Please like ??

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Canal Company is contemplating the purchase of a new leather sewing machine to replace the existing...
Canal Company is contemplating the purchase of a new leather sewing machine to replace the existing machine. The existing machine was purchased four years ago at an installed cost of $115,000; it was being depreciated under MACRS using a 5-year recovery period. The existing machine is expected to have a useful life of 5 more years. The new machine costs $203,000 and requires $8,000 in installation costs; it has a five-year useable life and would be depreciated under MACRS using...
Your firm just bought a new piece of equipment for $80,000. The shipping cost was $10,000....
Your firm just bought a new piece of equipment for $80,000. The shipping cost was $10,000. The machinery will generate $38,000 of additional revenue per year. It has an economic life of 4 years and falls into the MACRS 3-year class. At the end of 4 years, the equipment can be sold for $15,000 No additional working capital will be needed. The tax rate is 30%. The cost of capital is 8%. A) what is the initial investment at time...
PREPARE ADJUSTING ENTRIES... X.) Based on your review of the cash balances, you note that there...
PREPARE ADJUSTING ENTRIES... X.) Based on your review of the cash balances, you note that there was an overdraft of $12,000 in one of your bank accounts. However, there are many bank accounts at the specific bank where the account with the overdraft is deposited. The total cash at this bank equaled a debit balance of $180,000. The previous accountant moved the overdraft to Accounts Payable. You also note the Board of Directors has restricted $65,000 of cash for future...
You are evaluating a new product. In year 3 of your analysis, you are projecting pro...
You are evaluating a new product. In year 3 of your analysis, you are projecting pro forma sales of $5 million and cost of goods sold of $3 million. You will be depreciating a $1 million machine for 5 years using straight-line depreciation. Your tax rate is 35%. Finally, you expect working capital to increase from $200,000 in year 2 to $300,000 in year 3. What are your pro forma earning from year 3? What are your pro forma free...
You are evaluating a new product. In year 3 of your​ analysis, you are projecting pro...
You are evaluating a new product. In year 3 of your​ analysis, you are projecting pro forma sales of ​$55 million and cost of goods sold of ​$33 million. You will be depreciating a ​$11 million machine for 55 years using​ straight-line depreciation. Your tax rate is 3535​%. ​Finally, you expect working capital to increase from ​$200 comma 000200,000 in year 2 to ​$300 comma 000300,000 in year 3. What are your pro forma earnings for year​ 3? What are...
Please answer all questions. 1. Your firm has decided to purchase a new $15,000 machine. You...
Please answer all questions. 1. Your firm has decided to purchase a new $15,000 machine. You can pay now and take a 3 percent discount or pay $6,000 each year for the next three years. What is the interest rate at which the two alternatives are equal? Why? 2. A machine cost $10,000 and has a useful life of 5 years. If the interest rate is 8 percent how much must be saved every year to recover the cost of...
Your firm sells for cash only, but it is thinking of offering credit, allowing customers 90...
Your firm sells for cash only, but it is thinking of offering credit, allowing customers 90 days to pay. Customers understand the time value of money, so they would all wait and pay on the 90th day. To carry these receivables, you would have to borrow funds from your bank at a nominal 10%, daily compounding based on a 360-day year. You want to increase your base prices by exactly enough to offset your bank interest cost. To the closest...
I ONLY NEED THE INVENTORY PURCHASES BUDGET (C) AND THE CASH BUDGET (G). Hint - not...
I ONLY NEED THE INVENTORY PURCHASES BUDGET (C) AND THE CASH BUDGET (G). Hint - not all the numbers in the two charts just get added across. I'm assuming that is to find the total-qtr. number. Please help! Admire is a retail company that sells specialized gardening products. The company is considering opening a new store on October 1, Year1. As budget coordinator, you have been asked to prepare a master budget for the first 3 months of the company’s...
1. You purchased a machine for $ 1.16 million three years ago and have been applying​...
1. You purchased a machine for $ 1.16 million three years ago and have been applying​ straight-line depreciation to zero for a​ seven-year life. Your tax rate is 38 %. If you sell the machine today​ (after three years of​ depreciation) for $ 775 000​ what is your incremental cash flow from selling the​ machine? Your total incremental cash flow will be ​$ nothing. ​(Round to the nearest​ cent.) 2. Daily Enterprises is purchasing 10.3 million machines. It will cost...
ou are a Consultant for the professional service firm, BUSI 2083 LLP. Your firm specializes in...
ou are a Consultant for the professional service firm, BUSI 2083 LLP. Your firm specializes in providing a wide variety of internal business solutions for different clients. One of the partners in your practice is impressed with the work you have completed to date and would like to give you additional responsibility. She has asked you to take the lead on this engagement with the hope that a successful outcome may lead to your promotion to Senior Consultant. You take...