Please construct a balance sheet for the following company for each year. Then calculate their debt-to-asset ratios for each year.
A) For December 31, 2010, the business had current assets of: $3,278 cash; $6,954 accounts receivable; $17,417 inventory. Plant and equipment totaled $144,500. Current liabilities were: accounts payable $9,250; wages payable $1,110; property and taxes payable $3,650. Long-term debt totaled $75,800; and owner's equity $82,339.
B) For December 31, 2011, the business had current assets of: $1,844 cash, $11,807 accounts receivable, and $9,628 inventory. Plant and equipment totaled $158,700. Current liabilities were: accounts payable $13,446; wages payable $650; and property and taxes payable $4,124. Long term debt totaled $92,800; and the owner's equity $70.959.
Balance Sheet for the year ended | ||
Particulars | 31-12-10 | 31-12-11 |
Amount in $ | Amount in $ | |
Asset | ||
Current Asset | ||
Cash | 3278 | 1844 |
Accounts Receivable | 6954 | 11807 |
Inventory | 17417 | 9628 |
Fixed Asset | ||
Plant & Equipment | 144500 | 158700 |
Total Assets | 172149 | 181979 |
Liabilities | ||
Current Liabilities | ||
Accounts Payables | 9250 | 13446 |
Wages Payable | 1110 | 650 |
Property & Tax Payables | 3650 | 4124 |
Non Current Liabilities | ||
Long Term Debt | 75800 | 92800 |
Owners' Equity | 82339 | 70959 |
Total Liabilities | 172149 | 181979 |
Debt To Asset Ratio | 0.52 | 0.61 |
Debt to Asset ratio will calculate by using the following formula
Total Debt (Short term and Long Term) / Total Asset
Get Answers For Free
Most questions answered within 1 hours.