My balance sheet does not balance please correct the missing information from trial balance and correct the balance sheet below.
Trial Balance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Brady and Co. | |||
Balance Sheet | |||
As of December 31, 2015 | |||
Assets | |||
Current Assets | |||
Cash and Cash Equivalents | 401,236 | ||
Short-term Investments | 20,000 | ||
Accounts Receivable | 2,943,125 | ||
Less Allowance for Doubtful Accounts | 125,436 | ||
Net Account Receivable | 2,817,689 | ||
Inventories | 163,214 | ||
Prepaid Expenses | 141,029 | ||
Deferred Tax Assets (current) | 62,596 | ||
Total Current Assets | 3,605,764 | ||
Long-Term Assets |
|||
Property, Plant and Equipment | 2,943,216 | ||
Accumulated Depreciation - Property, Plant & Equipment | 1,829,634 | ||
Net PPE | 1,113,582 | ||
Goodwill and Other Intangibles | 3,212,491 | ||
Total Assets | 7,931,837 | ||
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 999,210 | ||
Income Tax Payable | 246,002 | ||
Accrued Salaries, Wages and Commissions | 281,364 | ||
Accrued Liabilities - Other | 508,643 | ||
Accrued Restructuring Charges | 126,000 | ||
Current Portion of Long-term Debt | 720,125 | ||
Unearned Revenues | 456,325 | ||
Total Current Liabilities | 3,337,669 | ||
Long-Term Liabilities | |||
Long-term Debt | 3,223,713 | ||
Deferred Tax Liabilities (long-term) | 229,000 | ||
Bonds Payable | 244,563 | ||
Accrued Pension Liabilities | 650,216 | ||
Total Long-TermLiabilities | 4,347,492 | ||
Total Liabilities | 7,685,161 | ||
Equity | |||
Accumulated Other Comprehensive Income (Loss) | (621,236) | ||
Accumulated Post-Employment Benefit Obligation (long-term) | 802,316 | ||
Retained Earnings | 2,960,256 | ||
Common Stock ($1.00 par value) authorized 900 million shares issued 300 million shares in 2016, 284 million in 2015 | 300,000 | ||
Preferred Stock ($10 par value) authorized 10 million shares issued 90,000 shares in 2016, 90,000 in 2015 | 900 | ||
Additional Paid-in Capital, Common Stock | 299,304 | ||
Additional Paid-in Capital, Preferred Stock | 75 | ||
Treasury Stock, at cost - 117,156,719 shares in 2016 and 108,822,953 shares in 2015 | (4,472,969) | ||
Total Equity | (731,354) | ||
Total Liabilities and Equity | 6,953,807 |
Get Answers For Free
Most questions answered within 1 hours.