Elmsford Industries had the opportunity to invest $90,000 in a new packaging machine that should provide annual cash operating inflows of $29,000 for six years. At the end of that period it can be sold for $10,000. Elmsford’s required rate of return is 14%.
Required:
a. What is the machine’s net present value?
b. Based on the NPV you have calculated in (a) above, should the management of Elmsford invest in the new machine?
c. What other qualitative information should be considered in marking this decision?
year | particulars | cash flow | Present value | ||
0 | investment | -90000 | -90000.00 | ||
1 | operating inflows | 29000 | 25438.60 | ||
2 | operating inflows | 29000 | 22314.56 | ||
3 | operating inflows | 29000 | 19574.17 | ||
4 | operating inflows | 29000 | 17170.33 | ||
5 | operating inflows | 29000 | 15061.69 | ||
6 | operating inflows | 29000 | 13212.01 | ||
6 | sale value | 10000 | 4555.87 | ||
27327.22 | |||||
As the NPV is positive the compay should invest in new machine | |||||
The other information should be considered is that the annual operating cash flows and sale value of the asset may varry plus or minus what is estimated. | |||||
This will impact the decision. |
Get Answers For Free
Most questions answered within 1 hours.