Henrie’s Drapery Service is investigating the purchase of a new machine for cleaning and blocking drapes. The machine would cost $137,320, including freight and installation. Henrie’s estimated the new machine would increase the company’s cash inflows, net of expenses, by $40,000 per year. The machine would have a five-year useful life and no salvage value.
Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor(s) using table.
Required:
1. What is the machine’s internal rate of return? (Round your answer to whole decimal place i.e. 0.123 should be considered as 12%.)
2. Using a discount rate of 14%, what is the machine’s net present value?
3. Suppose the new machine would increase the company’s annual cash inflows, net of expenses, by only $38,090 per year. Under these conditions, what is the internal rate of return? (Round your answer to whole decimal place i.e. 0.123 should be considered as 12%.)
1 | ||
Investment cost | 137320 | |
Divide by Annual cash flows | 40000 | |
PV factor for Internal rate of return | 3.433 | |
The PV factor 3.433 for 5 years is closest to 14% | ||
Internal rate of return = 14% | ||
2 | ||
Present value of annual cash flows | 137320 | =40000*3.433 |
Less: Investment cost | 137320 | |
Net present value | 0 | |
3 | ||
Investment cost | 137320 | |
Divide by Annual cash flows | 38090 | |
PV factor for Internal rate of return | 3.605 | |
The PV factor 3.605 for 5 years is closest to 12% | ||
Internal rate of return = 12% |
Get Answers For Free
Most questions answered within 1 hours.