Question

21. These items are taken from the financial statements of Sam Smith for 2018.                Sam...

21. These items are taken from the financial statements of Sam Smith for 2018.

               Sam Smith, capital 1/1/18          $53,000

               Sam Smith Drawing                             5,000

            Selling expenses                                 10,000

            Equipment                                         65,000

              Accumulated depreciation (equip) 16,000

              Accounts payable                              5,300

            Cash                                                    16,900

               Inventory                                             3,500

            Salaries and wages payable            3,000

            Sales                                                     68,000

            Cost of merchandise sold             20,000

            Administrative expenses                  14,100

            Accounts receivable                        14,000

               Notes payable (due 12/31/20)         3,200

           

           

           

Instructions:

Prepare a multiple step income statement and a statement of owner’s equity for the year ended December 31, 2018 and a classified balance sheet as of December 31, 2018.

                                                                  Sam Smith, CPA

                                                                Income Statement

                                                         For the period ending 12/31/18

                                                                  Sam Smith, CPA

                                                      Statement of Owners Equity

                                                      For the period ending 12/31/18

Homework Answers

Answer #1
Sam Smith, CPA
Income Statement
For the period ending 12/31/18
Sales $   68,000
Less: Cost of merchandise sold $   20,000
Gross profit $   48,000
Less: Operating expenses
Selling expense $   10,000
Administrative expenses $   14,100
Total operating expense $   24,100
Net Operating income $   23,900
Sam Smith, CPA
Statement of Owner's Equity
For the period ending 12/31/18
Sam Smith, Capital - Beginning balance $   53,000
Add: Net income $   23,900
$   76,900
Less: Withdrawals $   (5,000)
Sam Smith, Capital - Ending balance $   71,900

You can reach me over comment box if you have any doubts. Please rate this answer

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
21. These items are taken from the financial statements of Lola’s Fabrics for 2019.               Lola...
21. These items are taken from the financial statements of Lola’s Fabrics for 2019.               Lola Rodriguez, capital 1/1/19    $106,000 Lola Rodriguez, Drawing                            10,000 Selling expenses            20,000 Equipment      130,000 Accumulated depreciation (equip)        32,000 Accounts payable         10,600 Cash           33,800 Inventory               7,000 Unearned Revenue                   6,000 Sales       136,000 Cost of merchandise sold         40,000 Administrative expenses                          28,200 Accounts receivable         28,000 Notes payable (due 12/31/20)                   6,400 Instructions: Prepare a multiple step...
he items making up the balance sheet of Phillips Truck Rental at December 31 are listed...
he items making up the balance sheet of Phillips Truck Rental at December 31 are listed below in tabular form. Assets = Liabilities + Owners' Equity Cash + Accounts Receivable + Office Equipment + Trucks = Notes Payable + Accounts Payable + Capital Stock Balances $9,500 $13,900 $3,800 $68,000 $20,000 $10,200 $65,000 During a short period after December 31, Phillips Truck Rental had the following transactions. Bought office equipment at a cost of $3,200. Paid cash. Collected $5,700 of accounts...
The condensed financial statements of Marks Company for the years 2017-2018 are presented below: Marks Company...
The condensed financial statements of Marks Company for the years 2017-2018 are presented below: Marks Company Comparative Balance Sheets As of December 31, 2017 and 2018                                                                                                           2018                      2017                                                                                              Cash                                                                                              $   630,000    $   180,000 Accounts receivable (net)                                                                  540,000         450,000 Inventories                                                                                         570,000         510,000 Plant and equipment                                                                       2,700,000      1,608,000 Accumulated depreciation                                                                 (390,000)    (228,000)                                                                                                       $4,050,000    $2,520,000 Accounts payable                                                                          $   510,000    $   240,000 Dividends payable                                                                                   -0-              60,000 Bonds payable                                                                                   600,000                 -0- Common stock ($10 par)                                                                2,280,000      1,800,000 Retained earnings                                                                             660,000         420,000                                                                                                       $4,050,000    $2,520,000 Additional data:             Market...
The balance sheet for December 31, 2018, December 31, 2017, and the income statement for the...
The balance sheet for December 31, 2018, December 31, 2017, and the income statement for the year ended December 31, 2018, for Rocket Company follows. Rocket Company Balance Sheet December 31, 2018 and 2017 2018    2017 Assets Cash $ 25,000    $ 20,000 Accounts receivable, net 60,000    70,000 Inventory 80,000    100,000 Land 50,000    50,000 Building and equipment 130,000*   115,000 Accumulated depreciation (85,000)   (70,000) Total assets $260,000    $285,000 Liabilities and Stockholders' Equity Accounts payable $ 30,000    $ 35,000 Income taxes payable 4,000   ...
Selected information taken from the financial statements of Verbeke Co. for the year ended December 31,...
Selected information taken from the financial statements of Verbeke Co. for the year ended December 31, 2016, follows: Gross profit $413,000 General and administrative expenses 84,000 Net cash used by investing activities 107,000 Dividends paid 54,000 Interest expense 65,000 Net sales 741,000 Advertising expense 76,000 Accounts payable 102,000 Income tax expense 81,000 Other selling expenses 44,000 Required:   a. Calculate income from operations (operating income) for the year ended December 31, 2016. b. Calculate net income for the year ended December...
Problem 2 – Preparing Financial Statements The accountant for Farley Corporation prepared the following list from...
Problem 2 – Preparing Financial Statements The accountant for Farley Corporation prepared the following list from the company's accounting records for the year ended December 31, 20XX: Service revenue $18,500 Cash $ 3,000 Accounts receivable 2,500 A Farley, Drawing 5,000 Equipment 4,200 L Supplies expense 1,800 Accounts payable 1,200 L Rent expenses 3,400 Wages expense 5,000 L Farley, Capital 1/1/20XX 8,000 Office supplies 800 A Insurance expense 2,000 Required: Using the attached pages at the end of this document: 1....
Following are the individual financial statements for Gibson and Davis for the year ending December 31,...
Following are the individual financial statements for Gibson and Davis for the year ending December 31, 2018: Gibson Davis Sales $ (821,000 ) $ (422,000 ) Cost of goods sold 382,000 211,000 Operating expenses 262,000 66,000 Dividend income (24,000 ) 0 Net income $ (201,000 ) $ (145,000 ) Retained earnings, 1/1/18 $ (774,000 ) $ (485,000 ) Net income (201,000 ) (145,000 ) Dividends declared 50,000 40,000 Retained earnings, 12/31/18 $ (925,000 ) $ (590,000 ) Cash and receivables...
Smith, Inc., has the following stockholders’ equity accounts as of January 1, 2018: Preferred stock—$100 par,...
Smith, Inc., has the following stockholders’ equity accounts as of January 1, 2018: Preferred stock—$100 par, nonvoting and nonparticipating, 6% cumulative dividend $ 2,230,000 Common stock—$20 par value 4,230,000 Retained earnings 10,230,000 Haried Company purchases all of Smith's common stock on January 1, 2018, for $14,520,000. The preferred stock remains in the hands of outside parties. Any excess acquisition-date fair value will be assigned to franchise contracts with a 40-year remaining life. During 2018, Smith reports earning $680,000 in net...
(TCOs B and D) The following items are taken from the financial statements of Lacey Company...
(TCOs B and D) The following items are taken from the financial statements of Lacey Company for 20xx: Advertising Expense $14,000 Accounts Receivable 12,000 Cost of Goods Sold 65,000 Accumulated Depreciation - Equipment 20,000 Accounts Payable 21,000 Cash 44,000 Depreciation Expense 17,000 Common Stock 100,000 Dividends 25,000 Insurance Expense 5,000 Note Payable (due prior year) 70,000 Rent Expense 4,000 Prepaid Insurance 17,000 Retained Earnings (beginning) 22,000 Salaries Expense 50,000 Salaries Payable 3,500 Net Sales 175,000 Supplies 4,000 Supplies Expense 3,000...
Exercise 4-11 Preparing the financial statements LO C2 The following is the adjusted trial balance of...
Exercise 4-11 Preparing the financial statements LO C2 The following is the adjusted trial balance of Wilson Trucking Company. Account Title Debit Credit Cash $ 8,000 Accounts receivable 17,500 Office supplies 3,000 Trucks 172,000 Accumulated depreciation—Trucks $ 36,000 Land 85,000 Accounts payable 12,000 Interest payable 4,000 Long-term notes payable 53,000 K. Wilson, Capital 175,000 K. Wilson, Withdrawals 20,000 Trucking fees earned 130,000 Depreciation expense—Trucks 23,500 Salaries expense 61,000 Office supplies expense 8,000 Repairs expense—Trucks 12,000 Totals $ 410,000 $ 410,000...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT