21. These items are taken from the financial statements of Sam Smith for 2018.
Sam Smith, capital 1/1/18 $53,000
Sam Smith Drawing 5,000
Selling expenses 10,000
Equipment 65,000
Accumulated depreciation (equip) 16,000
Accounts payable 5,300
Cash 16,900
Inventory 3,500
Salaries and wages payable 3,000
Sales 68,000
Cost of merchandise sold 20,000
Administrative expenses 14,100
Accounts receivable 14,000
Notes payable (due 12/31/20) 3,200
Instructions:
Prepare a multiple step income statement and a statement of owner’s equity for the year ended December 31, 2018 and a classified balance sheet as of December 31, 2018.
Sam Smith, CPA |
Income Statement |
For the period ending 12/31/18 |
Sam Smith, CPA |
Statement of Owners Equity |
For the period ending 12/31/18 |
Sam Smith, CPA | ||
Income Statement | ||
For the period ending 12/31/18 | ||
Sales | $ 68,000 | |
Less: Cost of merchandise sold | $ 20,000 | |
Gross profit | $ 48,000 | |
Less: Operating expenses | ||
Selling expense | $ 10,000 | |
Administrative expenses | $ 14,100 | |
Total operating expense | $ 24,100 | |
Net Operating income | $ 23,900 |
Sam Smith, CPA | |
Statement of Owner's Equity | |
For the period ending 12/31/18 | |
Sam Smith, Capital - Beginning balance | $ 53,000 |
Add: Net income | $ 23,900 |
$ 76,900 | |
Less: Withdrawals | $ (5,000) |
Sam Smith, Capital - Ending balance | $ 71,900 |
You can reach me over comment box if you have any doubts. Please
rate this answer
Get Answers For Free
Most questions answered within 1 hours.