Question

Exercise 4-11 Preparing the financial statements LO C2 The following is the adjusted trial balance of...

Exercise 4-11 Preparing the financial statements LO C2

The following is the adjusted trial balance of Wilson Trucking Company.

Account Title Debit Credit
Cash $ 8,000
Accounts receivable 17,500
Office supplies 3,000
Trucks 172,000
Accumulated depreciation—Trucks $ 36,000
Land 85,000
Accounts payable 12,000
Interest payable 4,000
Long-term notes payable 53,000
K. Wilson, Capital 175,000
K. Wilson, Withdrawals 20,000
Trucking fees earned 130,000
Depreciation expense—Trucks 23,500
Salaries expense 61,000
Office supplies expense 8,000
Repairs expense—Trucks 12,000
Totals $ 410,000 $ 410,000

  
The K. Wilson, Capital account balance is $175,000 at December 31, 2016.


(1) Prepare the income statement for the year ended December 31, 2017.
(2) Prepare the statement of owner’s equity for the year ended December 31, 2017.

Homework Answers

Answer #1

(1) Prepare the income statement for the year ended December 31, 2017.

Revenue
Trucking fees earned 130000
Expenses
Depreciation expense—Trucks 23500
Salaries expense 61000
Office supplies expense 8000
Repairs expense—Trucks 12000
Total expenses 104500
Net income 25500

(2) Prepare the statement of owner’s equity for the year ended December 31, 2017.

Owner's equity december 31,2016 175000
Add: Net income 25500
Less: Owner's withdrawal -20000
Owner's equity december 31,2017 180500
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The following is the adjusted trial balance of Wilson Trucking Company. Account Title Debit Credit Cash...
The following is the adjusted trial balance of Wilson Trucking Company. Account Title Debit Credit Cash $ 8,000 Accounts receivable 17,500 Office supplies 3,000 Trucks 172,000 Accumulated depreciation—Trucks $ 36,000 Land 85,000 Accounts payable 12,000 Interest payable 4,000 Long-term notes payable 53,000 Common stock 20,000 Retained earnings 155,000 Dividends 20,000 Trucking fees earned 130,000 Depreciation expense—Trucks 23,500 Salaries expense 61,000 Office supplies expense 8,000 Repairs expense—Trucks 12,000 Totals $ 410,000 $ 410,000    The Retained Earnings account balance is $155,000...
The following is the adjusted trial balance of Wilson Trucking Company. Account Title Debit Credit Cash...
The following is the adjusted trial balance of Wilson Trucking Company. Account Title Debit Credit Cash $ 8,400 Accounts receivable 16,500 Office supplies 2,000 Trucks 187,000 Accumulated depreciation—Trucks $ 38,522 Land 75,000 Accounts payable 12,400 Interest payable 3,000 Long-term notes payable 52,000 K. Wilson, Capital 171,915 K. Wilson, Withdrawals 19,000 Trucking fees earned 138,000 Depreciation expense—Trucks 24,847 Salaries expense 64,722 Office supplies expense 6,500 Repairs expense—Trucks 11,868 Totals $ 415,837 $ 415,837 The K. Wilson, Capital, account balance is $171,915...
The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Account Title Debit...
The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Account Title Debit Credit Cash $ 8,900 Accounts receivable 16,500 Office supplies 2,000 Trucks 160,000 Accumulated depreciation—Trucks $ 32,960 Land 75,000 Accounts payable 12,900 Interest payable 3,000 Long-term notes payable 52,000 K. Wilson, Capital 153,332 K. Wilson, Withdrawals 19,000 Trucking fees earned 141,500 Depreciation expense—Trucks 21,259 Salaries expense 66,364 Office supplies expense 14,500 Repairs expense—Trucks 12,169 Totals $ 395,692 $ 395,692    The K. Wilson, Capital account...
The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Account Title Debit...
The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Account Title Debit Credit Cash $ 9,400 Accounts receivable 16,500 Office supplies 2,000 Trucks 164,000 Accumulated depreciation—Trucks $ 33,784 Land 75,000 Accounts payable 13,400 Interest payable 3,000 Long-term notes payable 52,000 K. Wilson, Capital 155,547 K. Wilson, Withdrawals 19,000 Trucking fees earned 128,000 Depreciation expense—Trucks 21,791 Salaries expense 60,032 Office supplies expense 7,000 Repairs expense—Trucks 11,008 Totals $ 385,731 $ 385,731    The K. Wilson, Capital account...
The adjusted trial balance for DVD Concepts at December 31, 2017, as follows: DVD CONCEPTS Adjusted...
The adjusted trial balance for DVD Concepts at December 31, 2017, as follows: DVD CONCEPTS Adjusted Trial Balance Year Ended December 31, 2017                                                                               Accounts                                                                      Debit                     Credit Cash                                                                         $    8,000 Accounts Receivable                                                 16,000 Supplies                                                                          6,000 Prepaid Insurance                                                         8,000 Computer Equipment                                               210,000 Accum. Depreciation—Computer Equipment                                     $ 25,000 Accounts Payable                                                                                        20,000 Note Payable                                                                                                71,000 Salaries Payable                                                                                            3,000 J. Yan, Capital                                                                                            109,000 J. Yan, Withdrawals                                                   12,000 DVD Rental Revenue                                                                               133,000 Advertising Expense                                                  26,000 Depreciation Expense                                                12,000 Rent Expense                                                              19,000 Salaries Expense                                                       ...
Account Title Debit Credit Cash $ 5,800 Accounts receivable 29,000 Office supplies 6,353 Trucks 164,000 Accumulated...
Account Title Debit Credit Cash $ 5,800 Accounts receivable 29,000 Office supplies 6,353 Trucks 164,000 Accumulated depreciation—Trucks $ 33,784 Land 47,000 Accounts payable 9,800 Interest payable 18,000 Long-term notes payable 56,000 K. Wilson, Capital 167,463 K. Wilson, Withdrawals 48,000 Trucking fees earned 121,000 Depreciation expense—Trucks 21,791 Salaries expense 54,170 Office supplies expense 20,000 Repairs expense—Trucks 9,933 Totals $ 406,047 $ 406,047    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31,...
Problem 2 – Preparing Financial Statements The accountant for Farley Corporation prepared the following list from...
Problem 2 – Preparing Financial Statements The accountant for Farley Corporation prepared the following list from the company's accounting records for the year ended December 31, 20XX: Service revenue $18,500 Cash $ 3,000 Accounts receivable 2,500 A Farley, Drawing 5,000 Equipment 4,200 L Supplies expense 1,800 Accounts payable 1,200 L Rent expenses 3,400 Wages expense 5,000 L Farley, Capital 1/1/20XX 8,000 Office supplies 800 A Insurance expense 2,000 Required: Using the attached pages at the end of this document: 1....
4. Use the following Adjusted Trial Balance and Statement of Retained Earnings to prepare the CLASSIFIED...
4. Use the following Adjusted Trial Balance and Statement of Retained Earnings to prepare the CLASSIFIED BALANCE SHEET in good form for Weasley Inc. for December 31, 2016. (30 points) Account Title Balance Debit Credit Cash $       76,000 Accounts Receivable           19,000 Merchandise Inventory         157,000 Office Supplies             2,000 Equipment         750,000 Accumulated Depreciation—Equipment $        50,000 Accounts Payable            44,000 Salaries Payable            12,000 Note Payable (Long Term)          208,000 Common Stock - $1 Par Value          200,000 Paid...
question 4 Prepare the adjusted trial balance on December 31, 20X6 and create income statement and...
question 4 Prepare the adjusted trial balance on December 31, 20X6 and create income statement and statement of financial position and statement of retained earnings for the year ended December 31, 20X6 please show your work and thank you for helping me    Cash……………..…………………………….250,000                 Accounts receivable…………………….……..680,000                 Marketable securities…………………………...60,000                 Prepaid insurance……………………………….35,000                 Prepaid rent….………………………………….30,000                 Office equipment…………………………….....620,000                 Accumulated depreciation: equipment………...200,000                 Land……………………………………………750,000                 Accounts payable………………………………306,000                 Dividends payable……………………………… 50,000                 Interest payable…………………………………... 8,750                 Income tax payable……………………………...30,000...
Superior Hardwood Company distributes hardwood products to small furniture manufacturers. The adjusted trial balance data given...
Superior Hardwood Company distributes hardwood products to small furniture manufacturers. The adjusted trial balance data given below is from the firm’s worksheet for the year ended December 31, 2019. ACCOUNTS Debit Credit Cash $ 34,100 Petty Cash Fund 500 Notes Receivable, due 2020 11,800 Accounts Receivable 86,000 Allowance for Doubtful Accounts $ 6,000 Merchandise Inventory 234,000 Warehouse Supplies 2,860 Office Supplies 1,420 Prepaid Insurance 10,200 Land 46,000 Building 178,000 Accumulated Depreciation—Building 54,000 Warehouse Equipment 37,000 Accumulated Depreciation—Warehouse Equipment 17,400 Delivery...