Ratio Analysis
Data for Barry Computer Co. and its industry averages
follow.
Barry Computer Company:
Balance...
Ratio Analysis
Data for Barry Computer Co. and its industry averages
follow.
Barry Computer Company:
Balance Sheet as of December 31, 2018 (In
Thousands)
Cash
$77,500
Accounts payable
$129,000
Receivables
336,000
Other current liabilities
117,000
Inventories
241,500
Notes payable
84,000
Total current assets
$655,000
Total current liabilities
$330,000
Long-term debt
$256,500
Net fixed assets
292,500
Common equity
361,000
Total assets
$947,500
Total liabilities and equity
$648,000
Barry Computer Company:
Income Statement for Year Ended December 31, 2015(In
Thousands)
Sales
$1,607,500...
Income
Statement
Balance Sheet
Sales
$20,000,000
Assets:
Cost of Goods Sold
8,000,000
Cash
$5,000,000
12,000,000
Marketable...
Income
Statement
Balance Sheet
Sales
$20,000,000
Assets:
Cost of Goods Sold
8,000,000
Cash
$5,000,000
12,000,000
Marketable Securities
12,500,000
Selling and Administrative
1,600,000
Accounts Receivable, net
2,500,000
Depreciation
3,000,000
Inventory
30,000,000
EBIT
7,400,000
Prepaid Expenses
5,000,000
Interest
2,000,000
Plant & Equipment
30,000,000
5,400,000
Taxes (40%)
2,160,000
Total Assets
85,000,000
3,240,000
Common Stock Div.
600,000
Liabilities and Equity:
$2,640,000
Accounts Payable
$20,000,000
Notes Payable
5,000,000
Shares outstanding of common
stock = 1,000,000
Accrued Expenses
5,000,000
Market price of common stock =
$18...
Question 1
Sales
$500,000
Liabilities
$150,000
Assets
$250,000
Equity
$100,000
Net Income
$20,000
Profit before Tax...
Question 1
Sales
$500,000
Liabilities
$150,000
Assets
$250,000
Equity
$100,000
Net Income
$20,000
Profit before Tax
$40,000
Calculate the Return on Equity and Asset Turnover Ratio:
A) 40% and 2
B) 40% and 1/2
C) 20%
and 1/4
D) 20% and 2
Question 2
2018
2019
Sales
100
110
Cost of Goods Sold
50
60
Net Income
10
14
Equity
50
60
Inventory
15
20
Current Assets
20
15
Current Liabilities
22
20
Total Liabilities
40
60
Total Assets
90
120
Calculate Return on Equity...
Net sales
$7,245,088
$6,944,296
$6,149,218
Cost of goods sold
(5,286,253)
(4,953,556)
(4,355,675)
Gross margin
$1,958,835
$1,990,740...
Net sales
$7,245,088
$6,944,296
$6,149,218
Cost of goods sold
(5,286,253)
(4,953,556)
(4,355,675)
Gross margin
$1,958,835
$1,990,740
$1,793,543
General and administrative
expenses
(1,259,896)
(1,202,042)
(1,080,843)
Special and nonrecurring items
2,617
-
-
Operating income
$701,556
$788,698
$712,700
Interest expense
(63,685)
(62,398)
(63,927)
Other income
7,308
10,080
11,529
Gain on sale of investments
-
9,117
-
Income before income taxes
$645,179
$745,497
$660,302
Provision for income taxes
254,000
290,000
257,000
Net income
$391,179
$455,497
$403,302
Net income per share
$1.08
$1.25
$1.11...
The balance sheet and income statement for the A. Thiel Mfg.
Company are as follows:
Balance...
The balance sheet and income statement for the A. Thiel Mfg.
Company are as follows:
Balance Sheet ($000)
Cash
$ 500
Accounts receivable
2,000
Inventories
1,000
Current assets
$3,500
Net fixed assets
4,500
Total assets
$8,000
Accounts payable
$1,100
Accrued expenses
600
Short-term notes payable
300
Current liabilities
$2,000
Long-term debt
2,000
Owners’ equity
4,000
Total liabilities and owners’ equity
$8,000
Income Statement ($000)
Sales (all credit)
$8,000
Cost of goods sold
(3,300)
Gross profit
$4,700
Operating expenses (includes $500...
Selected current year-end financial statements of Cabot
Corporation follow. (All sales were on credit; selected balance...
Selected current year-end financial statements of Cabot
Corporation follow. (All sales were on credit; selected balance
sheet amounts at December 31 of the prior year were
inventory, $47,900; total assets, $179,400; common stock, $88,000;
and retained earnings, $39,350.)
CABOT CORPORATION
Income Statement
For Current Year Ended December 31
Sales
$
453,600
Cost of goods sold
296,950
Gross profit
156,650
Operating expenses
98,900
Interest expense
5,000
Income before taxes
52,750
Income tax expense
21,250
Net income
$
31,500
CABOT CORPORATION
Balance...
Assets
2019
Net Sales
$5,000,000.00
Cash &
equivalents
$20,000.00
Variable Cost (75% of
sales)
$3,750,000.00
Accounts...
Assets
2019
Net Sales
$5,000,000.00
Cash &
equivalents
$20,000.00
Variable Cost (75% of
sales)
$3,750,000.00
Accounts
Receivable
$15,000.00
Inventory
$10,000.00
Gross profit
$1,250,000.00
Total current
assets
$45,000.00
Fixed Cost
$100,000.00
Net Plant and
equipment
$50,000.00
Earnings
before interest, taxes dp and amort.
$1,150,000.00
Total
assets
$95,000.00
Depreciation
$35,000.00
Net OP. Income
(EBIT)
$1,115,000.00
Liabilities
and equity
Interest
$12,000.00
Accounts payable
$5,000.00
Earnings before
taxes
$1,103,000.00
Accruals
$2,000.00
Taxes (40%)
$441,200.00
Notes payable
$10,000.00
Net
Income
$661,800.00
Total current
liabilities
$17,000.00...