Assets
2018
Amount
Amount
Net Sales
$3,000,000.00
Cash &
equivalents
$10,000.00
Variable Cost (75% of
sales)...
Assets
2018
Amount
Amount
Net Sales
$3,000,000.00
Cash &
equivalents
$10,000.00
Variable Cost (75% of
sales)
$2,250,000.00
Accounts
Receivable
$25,000.00
Inventory
$15,000.00
Gross profit
$750,000.00
Total current
assets
$50,000.00
Fixed Cost
$100,000.00
Net Plant and
equipment
$60,000.00
Earnings
before interest, taxes dp and amort.
$650,000.00
Total
assets
$110,000.00
Depreciation
$35,000.00
Net OP. Income
(EBIT)
$615,000.00
Liabilities
and equity
Interest
$12,000.00
Accounts payable
$7,000.00
Earnings before
taxes
$603,000.00
Accruals
$3,000.00
Taxes (40%)
$241,200.00
Notes payable
$5,000.00
Net
Income
$361,800.00
Total current...
8. Suppose you are in charge of a 5K race and you have $275,000
to distribute...
8. Suppose you are in charge of a 5K race and you have $275,000
to distribute based on order of finish. You decide to pay the top
ten finishers. If your goal is to make a more entertaining race,
which of the two options below is a better method of distributing
the payouts? Why?
Option A
Option B
1
$100,000.00
$50,000.00
2
$65,000.00
$45,000.00
3
$42,000.00
$40,000.00
4
$26,000.00
$35,000.00
5
$17,000.00
$30,000.00
6
$11,000.00
$25,000.00
7
$7,000.00
$20,000.00
8...
Answer the following questions:
Question A
If the sales of a firm increase while all other...
Answer the following questions:
Question A
If the sales of a firm increase while all other components of
ROE remain unchanged including ROE itself, you would expect the
firm's:
A)
ROA to increase
B)
Equity multiplier to increase
C)
Profit margin to increase
D)
Total asset turnover to increase
E)
None of the above.
Question B
In words, what does a firm's PE ratio of $15 mean?
A)
For each $1 of EBIT generated by the firm per share,
shareholders...
INCOME STATEMENT:
2016
2017
Sales
$100,000.00
$120,300.00
Cost of Goods Sold
$60,000.00
$72,180.00
Gross Margin
$40,000.00...
INCOME STATEMENT:
2016
2017
Sales
$100,000.00
$120,300.00
Cost of Goods Sold
$60,000.00
$72,180.00
Gross Margin
$40,000.00
$48,120.00
Depreciation
$16,000.00
$19,200.00
Administrative Costs
$9,000.00
$10,800.00
EBIT
$15,000.00
$18,120.00
Interest
$4,000.00
$4,000.00
Pre-tax income
$11,000.00
$14,120.00
Taxes
$4,400.00
$5,648.00
Net Income
$6,600.00
$8,472.00
Dividends
$0.00
$5,083.20
Addition to Retained Earnings
$6,600.00
$3,388.80
BALANCE SHEET AS OF 12/31/2017:
ASSETS
2016
2017
Cash
$5,000.00
$6,000.00
Inventory
$15,000.00
$18,000.00
Accounts Receivable
$15,000.00
$18,045.00
Current Assets
$35,000.00
$42,045.00
Net PPE
$80,000.00
$92,000.00
Total Assets (TA)
$115,000.00...
based on this
The actual results for 2020 come in at $110,000 for labour
costs. What...
based on this
The actual results for 2020 come in at $110,000 for labour
costs. What are two things would you investigate regarding the
unfavourable labour results
Prepration Operating Budget forecast for 2020 and
2021
Actual 2019
FCT 2020
FCT 2021
Industry
Market Share
10,00,000.00
20%
15,00,000.00
20%
17,50,000.00
20%
% of Sale
Sales
2,00,000.00
3,00,000.00
3,50,000.00
Material
25%
50,000.00
75,000.00
87,500.00
Labour
35%
70,000.00
1,05,000.00
1,22,500.00
Factory Overhead
20%
40,000.00
60,000.00
70,000.00
80%
1,60,000.00
2,40,000.00
2,80,000.00...
Balance Sheet
Assets:
12/31/19
Current Assets:
Cash
$
3,000.00
Accounts Receivable
&nb
Balance Sheet
Assets:
12/31/19
Current Assets:
Cash
$
3,000.00
Accounts Receivable
1,250.00
Prepaid Expenses
$
100.00
Total Current Assets
$
4,350.00
Non-Current Assets:
Property, Plant, and Equipment
Land
$
10,000.00
Buildings
25,000.00
Equipment
15,000.00
Accumulated Depreciation
$
(12,000.00)
Total Property, Plant, and Equipment
$
38,000.00
Total Assets
$
42,350.00
Liabilities:
Current Liabilities
Accounts Payable
$
100.00
Accrued Expense
150.00
Salary and Wages Payable
-
Notes Payable
-
Unearned Revenue
$
1,500.00
Total Liabilities
$ ...
Consider recent financials for Ellie's Essentials LLC:
Balance Sheet
2018
2017
Current Assets
$11,225.00
$10,000.00
Net...
Consider recent financials for Ellie's Essentials LLC:
Balance Sheet
2018
2017
Current Assets
$11,225.00
$10,000.00
Net PPE
$31,000.00
$30,000.00
Total Assets
$42,225.00
$40,000.00
Current Liabilities
$8,441.00
$8,000.00
Long-term debt
$13,970.00
$12,000.00
Total Liabilities
$22,411.00
$20,000.00
Shareholder Equity
$19,814.00
$20,000.00
Liabilities and Equity
$42,225.00
$40,000.00
Income Statement
2018
2017
SALES
$11,000.00
$10,000.00
COGS
$4,400.00
$4,000.00
GROSS PROFIT
$6,600.00
$6,000.00
S&A
$1,100.00
$1,000.00
Depreciation
$550.00
$500.00
EBIT
$4,950.00
$4,500.00
INTEREST
$1,272.00
$1,200.00
EBT
$3,678.00
$3,300.00
TAXES (36.00%)
$1,324.08
$1,188.00
NET INCOME
$2,353.92...
The following
table shows Toshiba's financial statements
Assets:
Amount
Cash and marketable securities
$400,000
Accounts...
The following
table shows Toshiba's financial statements
Assets:
Amount
Cash and marketable securities
$400,000
Accounts receivable
1,415,000
Inventories
1,847,500
Prepaid expenses
24,000
Total current assets
3,686,500
Fixed assets
2,800,000
Less: accum. depr.
(1,087,500)
Net fixed assets
1,712,500
Total assets
$5,399,000
Liabilities:
Accounts payable
$600,000
Notes payable
875,000
Accrued taxes
92,000
Total current liabilities
$1,567,000
Long-term debt
900,000
Common Stock (100,000 shares)
700,000
Retained Earnings
2,232,000
Total liabilities and owner's equity
$5,399,000
Net sales (all credit)
$6,375,000
Less: Cost of...
Trial Balance
Worksheet as at June 30, 2018
?
?
?
?
?
?
?
Account...
Trial Balance
Worksheet as at June 30, 2018
?
?
?
?
?
?
?
Account
Adjusted
Income Statement
Balance Sheet
Debit
Credit
Debit
Credit
Debit
Credit
Cash
$ 1,040,500.00
?
?
?
$ 1,040,500.00
?
Raw Material Inventory
$ 190,500.00
?
?
?
$ 190,500.00
?
Work-in-Process Inventory
$ 116,050.00
?
?
?
$ 116,050.00
?
Jobs Completed (Finished Goods
Inventory)
$
-
?
?
?
$
-
?
Note Receivable
$ 100,000.00
?
?
?
$ 100,000.00
?...