Income
Statement
&nbs
Income
Statement
Balance Sheet
Sales $20,000,000 Assets:
Cost of Goods Sold 8,000,000 Cash $ 5,000,000
12,000,000 Marketable Securities 12,500,000
Selling and Administrative 1,600,000 Accounts Receivable, net
2,500,000
Depreciation 3,000,000 Inventory 30,000,000
7,400,000 Prepaid Expenses 5,000,000
Interest 2,000,000 Plant & Equipment 30,000,000
5,400,000
Taxes (40%) 2,160,000 Total Assets
85,000,000
3,240,000
Common Stock Div. 600,000 Liabilities and
Equity:
$2,640,000 Accounts Payable $20,000,000
Notes
Payable
5,000,000
Accrued Expenses
5,000,000
Bonds
25,000,000
Common
Stock
5,000,000
Capital in Excess of Par 10,000,000
Retained...
QUESTION 1
Co. XYZ Balance Sheet
Assets:
Cash and marketable
securities &nbs
QUESTION 1
Co. XYZ Balance Sheet
Assets:
Cash and marketable
securities $300,000
Accounts
receivable 1,125,000
Inventories 1,837,500
Prepaid
expenses 24,000
Total current
assets $3,286,500
Fixed
assets 2,700,000
Less: accumulated
depreciation 1,087,500
Net fixed
assets $1,612,500
Total
assets $4,899,000
Liabilities:
Accounts
payable $240,000
Notes
payable 825,000
Accrued
taxes 42,000
Total current
liabilities $1,107,000
Long-term
debt 975,000
Owner’s
equity 2,817,000
Total liabilities and owner’s
equity $4,899,000
Co. XYZ Income Statement
Net sales (all
credit) $6,375,000
Less: Cost of goods
sold 4,312,500
Selling and administrative
expense 1,387,500
Depreciation
expense 135,000
Interest
expense 127,000
Earnings before
taxes $
412,500
Income
taxes 225,000
Net
income $
188,000
Common stock...
Compute Profit margin, current ratio, debt to asset, and asset
turnover ratios.
Balance Sheet
As on...
Compute Profit margin, current ratio, debt to asset, and asset
turnover ratios.
Balance Sheet
As on April 30
$
$
ASSETS
Lanscaping Equipment
15,000
Cash
55,300
Prepaid Insurance
3,300
Landscaping supplies
300
Accounts Receivable
600
Total Assets
74,500
Equity and Liabilities
Equity
Common Stock
50,000
Retained Earnings
20,750
Total Equity
70,750
Liabilities
Accounts Payable
3,750
Total Equity and Liabilities
74,500
The balance sheet and income statement for the A. Thiel Mfg.
Company are as follows:
Balance...
The balance sheet and income statement for the A. Thiel Mfg.
Company are as follows:
Balance Sheet ($000)
Cash
$ 500
Accounts receivable
2,000
Inventories
1,000
Current assets
$3,500
Net fixed assets
4,500
Total assets
$8,000
Accounts payable
$1,100
Accrued expenses
600
Short-term notes payable
300
Current liabilities
$2,000
Long-term debt
2,000
Owners’ equity
4,000
Total liabilities and owners’ equity
$8,000
Income Statement ($000)
Sales (all credit)
$8,000
Cost of goods sold
(3,300)
Gross profit
$4,700
Operating expenses (includes $500...
Suppose the Schoof Company has this book value balance
sheet:
Current assets
$30,000,000
Current liabilities
$20,000,000...
Suppose the Schoof Company has this book value balance
sheet:
Current assets
$30,000,000
Current liabilities
$20,000,000
Fixed assets
70,000,000
Notes payable
$10,000,000
Long-term debt
30,000,000
Common stock (1 million shares)
1,000,000
Retained earnings
39,000,000
Total assets
$100,000,000
Total liabilities and equity
$100,000,000
The notes payable are to banks, and the interest rate on this
debt is 10%, the same as the rate on new bank loans. These bank
loans are not used for seasonal financing but instead are part of...
Suppose the Schoof Company has this book value balance sheet:
Current assets $30,000,000 Current liabilities $20,000,000...
Suppose the Schoof Company has this book value balance sheet:
Current assets $30,000,000 Current liabilities $20,000,000 Notes
payable 10,000,000 Fixed assets 70,000,000 Long-term debt
30,000,000 Common stock (1 million shares) 1,000,000 Retained
earnings 39,000,000 Total assets $100,000,000 Total liabilities and
equity $100,000,000 The notes payable are to banks, and the
interest rate on this debt is 7%, the same as the rate on new bank
loans. These bank loans are not used for seasonal financing but
instead are part of...
The balance sheet and income statement shown below are for Big D
Café:
Balance Sheet (millions...
The balance sheet and income statement shown below are for Big D
Café:
Balance Sheet (millions of $)
Assets
Cash and
securities
2,500
Accounts
receivable
11,500
Inventories 16,000
Total current
assets
30,000
Net plant and
equipment
20,000
Total assets 50,000
Liabilities and Equity
Accounts
payable
9,500
Notes
payable
7,000
Accruals 5,500
Total current
liabilities
22,000
Long-term
debt 15,000
Total
liabilities
37,000
Common
stock
2,000
Retained
earnings 11,000
Total common
equity 13,000
Total liabilities and
equity 50,000
Income Statement (millions of $)
Sales
87,500
Operating costs except...
Consider the following company’s balance sheet and income
statement. Balance Sheet Assets Liabilities and Equity Cash...
Consider the following company’s balance sheet and income
statement. Balance Sheet Assets Liabilities and Equity Cash $
10,000 Accounts payable $ 31,000 Accounts receivable 72,000 Notes
payable 25,000 Inventory 53,000 Total current assets 135,000 Total
current liabilities 56,000 Fixed assets 81,000 Long-term debt
30,000 Equity 130,000 Total assets $ 216,000 Total liabilities and
equity $ 216,000 Income Statement Sales (all on credit) $ 290,000
Cost of goods sold 180,000 Gross margin 110,000 Selling and
administrative expenses 43,000 Depreciation 7,000 EBIT...
Income statement and balance sheet data for The Sports Shack are
provided below.
The Sports Shack...
Income statement and balance sheet data for The Sports Shack are
provided below.
The Sports Shack
Income Statements
For the years ended December 31
2019
2018
Sales revenue
$8,200,000
$6,600,000
Cost of goods sold
6,100,000
4,700,000
Gross profit
2,100,000
1,900,000
Expenses:
Operating
expenses
1,450,000
1,400,000
Depreciation
expense
90,000
100,000
Interest
expense
25,000
50,000
Income
tax expense
95,000
80,000
Total
expenses
1,660,000
1,630,000
Net income
$440,000
$270,000
The Sports Shack
Balance Sheets
December 31
Assets
2019
2018
2017
Current assets:
Cash...