Year | Cashflows | PVF at 4% | Present value | |
1 | 7500 | 0.961538 | 7211.538 | |
2 | 7500 | 0.924556 | 6934.172 | |
3 | 7500 | 0.888996 | 6667.473 | |
4 | 7500 | 0.854804 | 6411.031 | |
5 | 7575 | 0.821927 | 6226.098 | |
6 | 7650.75 | 0.790315 | 6046.499 | |
7 | 7727.258 | 0.759918 | 5872.081 | |
8 | 7804.53 | 0.73069 | 5702.694 | |
9 | 7882.575 | 0.702587 | 5538.193 | |
10 | 7961.401 | 0.675564 | 5378.437 | |
Present value of cashflows | 61988.2 | |||
Thus, the price to be paid today is $ 61988.2 | ||||
Get Answers For Free
Most questions answered within 1 hours.