babcock inc provides you with the following information on its 2018 income statement: sales=317000; cost =211400; other expenses = 18500; depreciation =expense= 31200; interest expense= 2100; taxes = 18600; dividends; 12000. In addition, you're told that the firm issued 4500 in new equity in 2018, and redeemed 6500 in outstanding long-term debt. if net fixed assets increased by 7400 during the year, what was the addition to net working captial?
Operating cash flows | ||||||
Sales | 317000 | |||||
Less; Cost | 211400 | |||||
Lless: Other expenses | 18500 | |||||
Less: Taxes | 18600 | |||||
Operating cashflows | 68500 | |||||
Cashflow to creditors | ||||||
Repayment of LTD | 6500 | |||||
Interest payment | 2100 | |||||
Cashflow to creditors | 8600 | |||||
Cashflow to Stockholder: | ||||||
Issue of shares | -4500 | |||||
Div idend paid | 12000 | |||||
Cashflow to Stockholder: | 7500 | |||||
Free cash flows = Cashflows to Creditors + Cashflows to Stockholders | ||||||
8600+7500 = 16100 | ||||||
Free cashflows = Operating cashflows- Capital flows - Net addition to WC | ||||||
16100 = 68500-(7400+31200) - Net addition to WC | ||||||
Net addition to WC= 13800 | ||||||
Get Answers For Free
Most questions answered within 1 hours.