For the Questions that Follow, please consider the Rollflex’s financial data as follows. All figures are in dollars.
Revenue 12,500,000
Cost of Goods Sold 8,750,000
Sales Expense 1,400,000
Administration Expense 2,100,000
Depreciation 490,000
Interest Expense 280,000
Net Income (364,000)
(tax rate is 30%)
What is Rollflex's contribution margin
What is Rollflex's EBIT?
What is Rollflex's NOPAT?
What is Rollflex's operating breakeven revenue?
What is Rollflex's EBITDA?
What is Rollflex's Cash Fixed Cost (CFC)?
What is Rollflex's Survival Revenue?
What is Rollflex's Net Income Breakeven Revenue?
As per rules I am answering the first 4 subparts of the question1:
1: Contribution margin = Contribution/ Sales
= (Sales – cost of goods sold)/ Sales
= (12500000-8750000)/ 12500000
=30%
2: EBIT= Revenue- Cost of goods sold - Sales Expense- Administration Expense- Depreciation
= 12500000-8750000-1400000-2100000-490000
=-240000
3: NOPAT = EBIT*(1-Tax)
= -240000*(1-0.3)
= -168000
4: operating breakeven revenue= Fixed operating costs/ Contribution margin
= (Sales Expense+Administration Expense+ Depreciation)/30%
=(1400000+2100000+490000)/30%
=13,300,000
Get Answers For Free
Most questions answered within 1 hours.