Question

For the Questions that Follow, please consider the Rollflex’s financial data as follows. All figures are...

For the Questions that Follow, please consider the Rollflex’s financial data as follows. All figures are in dollars.

Revenue 12,500,000

Cost of Goods Sold 8,750,000

Sales Expense 1,400,000

Administration Expense 2,100,000

Depreciation 490,000                 

Interest Expense 280,000

Net Income (364,000)
        (tax rate is 30%)

What is Rollflex's contribution margin

What is Rollflex's EBIT?

What is Rollflex's NOPAT?

What is Rollflex's operating breakeven revenue?

What is Rollflex's EBITDA?

What is Rollflex's Cash Fixed Cost (CFC)?

What is Rollflex's Survival Revenue?

What is Rollflex's Net Income Breakeven Revenue?

Homework Answers

Answer #1

As per rules I am answering the first 4 subparts of the question1:

1: Contribution margin = Contribution/ Sales

= (Sales – cost of goods sold)/ Sales

= (12500000-8750000)/ 12500000

=30%

2: EBIT= Revenue- Cost of goods sold - Sales Expense- Administration Expense- Depreciation

= 12500000-8750000-1400000-2100000-490000

=-240000

3: NOPAT = EBIT*(1-Tax)

= -240000*(1-0.3)

= -168000

4: operating breakeven revenue= Fixed operating costs/ Contribution margin

= (Sales Expense+Administration Expense+ Depreciation)/30%

=(1400000+2100000+490000)/30%

=13,300,000

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
CVP Activity 1. A friend came to you for financial advice. He is about to set...
CVP Activity 1. A friend came to you for financial advice. He is about to set up a business manufacturing and selling handbags for children. He provides you with the following budgeted information concerning his total costs. Material Cost $ 280,000 Labour Cost 300,000 Production Overhead 150,000 Selling & Distribution Overhead 140,000 Administrative Overhead 60,000 The above figures are based on budgeted production of 3,500 handbags. The budgeted price per bag is $300 You ascertain that $125,000 of labour costs,...
Financial data for Bridger Inc. for last year are as follows: BRIDGER INC. Balance Sheet Ending...
Financial data for Bridger Inc. for last year are as follows: BRIDGER INC. Balance Sheet Ending Balance Beginning Balance   Assets   Cash $ 161,000 $ 156,000   Accounts receivable 450,000 310,000   Inventory 460,000 540,000   Plant and equipment, net 649,000 674,000   Investment in Brier Company 560,000 530,000   Land (undeveloped) 380,000 380,000      Total assets $ 2,660,000 $ 2,590,000      Liabilities and Shareholders’ Equity   Accounts payable $ 450,000 $ 490,000   Long-term debt 1,000,000 1,000,000   Shareholders’ equity 1,210,000 1,100,000      Total liabilities and shareholders’ equity...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 127,000 $ 139,000 Accounts receivable 340,000 484,000 Inventory 568,000 490,000 Plant and equipment, net 835,000 797,000 Investment in Buisson, S.A. 398,000 426,000 Land (undeveloped) 252,000 246,000 Total assets $ 2,520,000 $ 2,582,000 Liabilities and Stockholders' Equity Accounts payable $ 383,000 $ 331,000 Long-term debt 1,016,000 1,016,000 Stockholders' equity 1,121,000 1,235,000 Total liabilities and stockholders' equity $...
Consider the following sets of financial statements and answer the questions that follow: Pettijohn Inc. The...
Consider the following sets of financial statements and answer the questions that follow: Pettijohn Inc. The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets 2016 Cash and securities $  1,554.0 Accounts receivable 9,660.0 Inventories   13,440.0 Total current assets...
Here are simplified financial statements of Phone Corporation from a recent year: INCOME STATEMENT (Figures in...
Here are simplified financial statements of Phone Corporation from a recent year: INCOME STATEMENT (Figures in millions of dollars)   Net sales 12,400   Cost of goods sold 3,660   Other expenses 4,137   Depreciation 2,278   Earnings before interest and taxes (EBIT) 2,325   Interest expense 645   Income before tax 1,680   Taxes (at 30%) 504   Net income 1,176   Dividends 796 BALANCE SHEET (Figures in millions of dollars) End of Year Start of Year   Assets      Cash and marketable securities 81        150             Receivables 1,982       ...
Here are simplified financial statements of Phone Corporation from a recent year: INCOME STATEMENT (Figures in...
Here are simplified financial statements of Phone Corporation from a recent year: INCOME STATEMENT (Figures in millions of dollars)   Net sales 13,900   Cost of goods sold 4,460   Other expenses 4,197   Depreciation 2,758   Earnings before interest and taxes (EBIT) 2,485   Interest expense 725   Income before tax 1,760   Taxes (at 30%) 528   Net income 1,232   Dividends 936 BALANCE SHEET (Figures in millions of dollars) End of Year Start of Year   Assets      Cash and marketable securities 97        166             Receivables 2,782       ...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $208,800 Accounts payable $295,800 Receivables 435,000 Other current liabilities 139,200 Inventories 417,600 Notes payable to bank 87,000    Total current assets $1,061,400    Total current liabilities $522,000 Long-term...
PLEASE ANSWER CONTRIBUTION MARGIN, SALES MIX, TARGET PROFIT! THANK YOU THIS IS MY 4TH TIME POSTING...
PLEASE ANSWER CONTRIBUTION MARGIN, SALES MIX, TARGET PROFIT! THANK YOU THIS IS MY 4TH TIME POSTING THIS QUESTION PLEASE FINISH CORRECTLY! Cost Behavior Cover-to-Cover Company is a manufacturer of shelving for books. The company has compiled the following cost data, and wants your help in determining the cost behavior. After reviewing the data, complete requirements (1) and (2) that follow. Units Total Total Total Machine Produced Lumber Cost Utilities Cost Depreciation Cost 15,000 shelves $180,000 $18,250 $135,000 30,000 shelves 360,000...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 43,750 Accounts payable $ 122,500 Receivables 245,000 Other current liabilities 140,000 Inventories 183,750 Notes payable to bank 52,500    Total current assets $ 472,500    Total current...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 69,000 Accounts payable $ 89,700 Receivables 269,100 Other current liabilities 69,000 Inventories 207,000 Notes payable to bank 41,400    Total current assets $ 545,100    Total current...