Question

PLEASE ANSWER CONTRIBUTION MARGIN, SALES MIX, TARGET PROFIT! THANK YOU THIS IS MY 4TH TIME POSTING...

PLEASE ANSWER CONTRIBUTION MARGIN, SALES MIX, TARGET PROFIT! THANK YOU

THIS IS MY 4TH TIME POSTING THIS QUESTION PLEASE FINISH CORRECTLY!

Cost Behavior

Cover-to-Cover Company is a manufacturer of shelving for books. The company has compiled the following cost data, and wants your help in determining the cost behavior. After reviewing the data, complete requirements (1) and (2) that follow.

Units Total Total Total Machine
Produced Lumber Cost Utilities Cost Depreciation Cost
15,000 shelves $180,000 $18,250 $135,000
30,000 shelves 360,000 35,500 135,000
60,000 shelves 720,000 70,000 135,000
75,000 shelves 900,000 87,250 135,000

2. For each cost, determine the fixed portion of the cost, and the per-unit variable cost. If there is no amount or an amount is zero, enter "0". Recall that, for N= Number of Units Produced, Total Costs = (Variable Cost Per Unit x N) + Fixed Cost. Complete the following table with your answers.

Cost Fixed Portion of Cost Variable Portion of Cost (per Unit)
Lumber 0 12
Utilities 1000 1.15
Depreciation 135000 0

HIGH LOWSection

Biblio Files Company is the chief competitor of Cover-to-Cover Company in the bookshelf business. Biblio Files is analyzing its manufacturing costs, and has compiled the following data for the first six months of the year. After reviewing the data, answer questions (1) through (3) that follow.

Month Number of Units Produced Total Cost
January 4,360 $65,600
February 225 6,250
March 1,000 15,000
April 5,475 111,250
May 1,750 32,500
June 3,015 48,000

1. From the data previously provided, help Biblio Files Company estimate the fixed and variable portions of its total costs using the High-Low Method. Recall that Total Costs = (Variable Cost Per Unit x Number of Units Produced) + Fixed Cost. Complete the following table.

Total Fixed Cost Variable Cost per Unit
3034 14.35

2. With your Total Fixed Cost and Variable Cost per Unit from the High-Low Method, compute the total cost for the following values of N (Number of Units Produced).

Number of Units Produced Total Costs
3,500 53259
4,360 65600
5,475 81600

Contribution Margin

Review the contribution margin income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statements panels. Complete the following table from the data provided in the income statements. Each company sold 84,800 units during the year.

Cover-to-Cover Company Biblio Files Company
Contribution margin ratio (percent)
Unit contribution margin
Break-even sales (units)
Break-even sales (dollars)

Income statement cover-to cover

Cover-to-Cover Company

Contribution Margin Income Statement

For the Year Ended December 31, 20Y7

1

Sales

$424,000.00

2

Variable costs:

3

Manufacturing expense

$212,000.00

4

Selling expense

21,200.00

5

Administrative expense

63,600.00

296,800.00

6

Contribution margin

$127,200.00

7

Fixed Costs:

8

Manufacturing expense

$5,000.00

9

Selling expense

4,000.00

10

Administrative expense

54,600.00

63,600.00

11

Income from operations

$63,600.00

Income Statement - Biblio Flies

Biblio Files Company

Contribution Margin Income Statement

For the Year Ended December 31, 20Y7

1

Sales

$424,000.00

2

Variable costs:

3

Manufacturing expense

$169,600.00

4

Selling expense

16,960.00

5

Administrative expense

33,920.00

220,480.00

6

Contribution margin

$203,520.00

7

Fixed Costs:

8

Manufacturing expense

$121,920.00

9

Selling expense

8,000.00

10

Administrative expense

10,000.00

139,920.00

11

Income from operations

$63,600.00

Sales Mix

Biblio Files Company is making plans for its next fiscal year, and decides to sell two new types of bookshelves, Basic and Deluxe. The company has compiled the following estimates for the new product offerings.

Type of Bookshelf Sales Price per Unit Variable Cost per Unit
Basic $5.00 $1.75
Deluxe 9.00 8.10

The company is interested in determining how many of each type of bookshelf would have to be sold in order to break even. If we think of the Basic and Deluxe products as components of one overall enterprise product called “Combined,” the unit contribution margin for the Combined product would be $2.31. Fixed costs for the upcoming year are estimated at $346,962. Recall that the totals of all the sales mix percents must be 100%. Determine the amounts to complete the following table.

Type of Bookshelf Percent of Sales Mix Break-Even Sales in Units Break-Even Sales in Dollars
Basic
Deluxe

Target Profit

Refer again to the income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statement panels. Note that both companies have the same sales and net income. Answer questions (1) - (3) that follow, assuming that all data for the coming year is the same as the current year, except for the amount of sales.

1. If Cover-to-Cover Company wants to increase its profit by $40,000 in the coming year, what must their amount of sales be?

2. If Biblio Files Company wants to increase its profit by $40,000 in the coming year, what must their amount of sales be?

3. What would explain the difference between your answers for (1) and (2)?

The companies have goals that are not in the relevant range.

Cover-to-Cover Company’s contribution margin ratio is lower, meaning that it’s more efficient in its operations.

Biblio Files Company has a higher contribution margin ratio, and so more of each sales dollar is available to cover fixed costs and provide income from operations.

The answers are not different; each company has the same required sales amount for the coming year to achieve the desired target profit.

Homework Answers

Answer #1

Target profit

1. For cover to cover to increase their profit by 40,000, The profit would be 63,600 + 40,000 = 103,600

Fixed Costs = 63,600

Therefore, total contribution would be Fixed Costs + Desired profit = 103,600 + 63,600 = 167,200

Per unit contribution for Cover to cover is 1.5

Therefore number of units to be sold = 167,200/1.5 = 111,467 units

Sales = 111,467 x 5 = 557,335

2. For Biblio files to increase their profits by 40,000, total profit would be 103,600

Fixed Costs = 139,920

Total contribution = Fixed Costs + Desired profit = 139,920 + 103,600 = 243,520

Unit contribution = 2.4

Number of units to be sold = 243,520/2.4 = 101,467

Sales = 101,467 x 5 = 507,333

3. The difference is due to the fact that the unit contribution margin of Biblio files is greater than the unit margin of cover to cover. This is despite the fact that the fixed costs are greater for biblio files in comparison to cover to cover.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
**This is the full question, but I only need the Contribution Margin, Sales Mix and Target...
**This is the full question, but I only need the Contribution Margin, Sales Mix and Target Profit. Cover-to-Cover Company is a manufacturer of shelving for books. The company has compiled the following cost data, and wants your help in determining the cost behavior. After reviewing the data, complete requirements (1) and (2) that follow. Units Total Total Total Machine Produced Lumber Cost Utilities Cost Depreciation Cost 13,000 shelves $156,000 $15,950 $145,000 26,000 shelves 312,000 30,900 145,000 52,000 shelves 624,000 60,800...
ncome Statement - Cover-to-Cover Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended December 31,...
ncome Statement - Cover-to-Cover Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended December 31, 20Y8 Sales $404,000 Variable costs:   Manufacturing expense $242,400   Selling expense 20,200   Administrative expense 60,600 (323,200)   Contribution margin $80,800 Fixed costs:   Manufacturing expense $5,000   Selling expense 4,000   Administrative expense 11,200 (20,200) Operating income $60,600 Income Statement - Biblio Files Biblio Files Company Contribution Margin Income Statement For the Year Ended December 31, 20Y8 Sales $404,000 Variable costs:   Manufacturing expense $161,600   Selling expense 16,160   Administrative expense...
Cover-to-Cover Company is a manufacturer of shelving for books. The company has compiled the following cost...
Cover-to-Cover Company is a manufacturer of shelving for books. The company has compiled the following cost data, and wants your help in determining the cost behavior. After reviewing the data, complete requirements (1) and (2) that follow. Units Total Total Total Machine Produced Lumber Cost Utilities Cost Depreciation Cost 15,000 shelves $180,000 $18,250 $135,000 30,000 shelves 360,000 35,500 135,000 60,000 shelves 720,000 70,000 135,000 75,000 shelves 900,000 87,250 135,000 2. For each cost, determine the fixed portion of the cost,...
Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended December 31, 20Y7 1 Sales $424,000.00...
Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended December 31, 20Y7 1 Sales $424,000.00 2 Variable costs: 3 Manufacturing expense $233,200.00 4 Selling expense 21,200.00 5 Administrative expense 63,600.00 318,000.00 6 Contribution margin $106,000.00 7 Fixed Costs: 8 Manufacturing expense $5,000.00 9 Selling expense 4,000.00 10 Administrative expense 33,400.00 42,400.00 11 Income from operations $63,600.00 Income Statement - Biblio Files Biblio Files Company Contribution Margin Income Statement For the Year Ended December 31, 20Y7 1 Sales $424,000.00 2...
Sales Mix Biblio Files Company is making plans for its next fiscal year, and decides to...
Sales Mix Biblio Files Company is making plans for its next fiscal year, and decides to sell two new types of bookshelves, Basic and Deluxe. The company has compiled the following estimates for the new product offerings. Type of Bookshelf Sales Price per Unit Variable Cost per Unit Basic $5.00   $1.75   Deluxe 9.00   8.10   The company is interested in determining how many of each type of bookshelf would have to be sold in order to break even. If we think...
1. A company's contribution margin is $90 per unit at a sales level of 5,400 units....
1. A company's contribution margin is $90 per unit at a sales level of 5,400 units. The company's operating income is $37,000. The company's operating leverage is closest to _____. (Round-off the answer to one decimal place.) a.14.9 b.13.1 c.12.4 d.14.0 2. The break-even point is: a.the same for every company in the same industry. b.the point where a company's profits are maximized. c.the point where total revenue equals total cost. d.the point where sales revenues equal variable costs. 3....
Mastery Problem: CVP Analysis - Constructing a Cost-Volume-Profit Chart CVP Analysis and the Contribution Margin Income...
Mastery Problem: CVP Analysis - Constructing a Cost-Volume-Profit Chart CVP Analysis and the Contribution Margin Income Statement For planning and control purposes, managers have a powerful tool known as cost-volume-profit (CVP) analysis. CVP analysis shows how revenues, expenses, and profits behave as volume changes, which helps identify problems and create solutions. In CVP analysis, costs are classified according to behavior: variable or fixed, rather than by category: product (which includes both variable and fixed) or period (which includes both variable...
Mastery Problem: CVP Analysis - Constructing a Cost-Volume-Profit Chart CVP Analysis and the Contribution Margin Income...
Mastery Problem: CVP Analysis - Constructing a Cost-Volume-Profit Chart CVP Analysis and the Contribution Margin Income Statement For planning and control purposes, managers have a powerful tool known as cost-volume-profit (CVP) analysis. CVP analysis shows how revenues, expenses, and profits behave as volume changes, which helps identify problems and create solutions. In CVP analysis, costs are classified according to behavior: variable or fixed, rather than by category: product (which includes both variable and fixed) or period (which includes both variable...
Cover-to-Cover Company is a manufacturer of shelving for books. The company has compiled the following cost...
Cover-to-Cover Company is a manufacturer of shelving for books. The company has compiled the following cost data, and wants your help in determining the cost behavior. After reviewing the data, complete requirements (1) and (2) that follow. Units Produced Total Lumber Cost Total Utilities Cost Total Machine Depreciation Cost 8,000 shelves $88,000    $10,200    $120,000    16,000 shelves 176,000    19,400    120,000    32,000 shelves 352,000    37,800    120,000    40,000 shelves 440,000    47,000    120,000    1. Determine whether the costs in the table are variable, fixed,...
In CVP analysis, the unit contribution margin is: Sales price per unit less cost of goods...
In CVP analysis, the unit contribution margin is: Sales price per unit less cost of goods sold per unit Sales price per unit less FC per unit Sales price per unit less total VC per unit Same as the CM Maroon Company’s CM ratio of 24%.  Total FC are $84,000.  What is Maroon’s B/E point in sales dollars? $20,160 $110,536 $240,000 $350,000       If a firm’s forecasted sales are $250,000 and its B/E sales are $190,000, the margin of safety in dollars is:...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT