Question

Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...

Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $1,017,600 is estimated to result in $339,200 in annual pretax cost savings. The press falls in the MACRS five-year class (MACRS Table), and it will have a salvage value at the end of the project of $148,400. The press also requires an initial investment in spare parts inventory of $42,400, along with an additional $6,360 in inventory for each succeeding year of the project. If the shop's tax rate is 33 percent and its discount rate is 9 percent, what is the NPV for this project?

Homework Answers

Answer #1

Year

Annual Pretax cost savings

Depreciation

Profits before tax

Tax rate 33%. Profit after tax is 67% i.e (100-33%)

Cash flows after tax

Investment

Working capital

Total cash flows

PV at 9%

Presnt Value

0

-1017600

42400

-1017600

1

-1017600

1

$339200

20%= 203520

135680

90905

294425

-6360

288065

.9174

264270

2

$339200

32%= 325632

13568

9090

334722

-6360

328362

.8417

276382

3

$339200

19.20%= 195379

143821

96360

291739

-6360

285379

.7722

220370

4

$339200

11.52%= 117227

221973

148721

265948

148400

61480

475828

.7084

337076

Net Present value

80498

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $1,065,600 is estimated to result in $355,200 in annual pretax cost savings. The press falls in the MACRS five-year class (MACRS Table), and it will have a salvage value at the end of the project of $155,400. The press also requires an initial investment in spare parts inventory of $44,400, along with an additional $6,660 in inventory for each succeeding year...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $1,075,200 is estimated to result in $358,400 in annual pretax cost savings. The press falls in the MACRS five-year class (MACRS Table), and it will have a salvage value at the end of the project of $156,800. The press also requires an initial investment in spare parts inventory of $44,800, along with an additional $6,720 in inventory for each succeeding year...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $720,000 is estimated to result in $240,000 in annual pretax cost savings. The press falls in the MACRS five-year class (MACRS Table), and it will have a salvage value at the end of the project of $105,000. The press also requires an initial investment in spare parts inventory of $30,000, along with an additional $4,500 in inventory for each succeeding year...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $873,600 is estimated to result in $291,200 in annual pretax cost savings. The press falls in the MACRS five-year class (MACRS Table), and it will have a salvage value at the end of the project of $127,400. The press also requires an initial investment in spare parts inventory of $36,400, along with an additional $5,460 in inventory for each succeeding year...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $892,800 is estimated to result in $297,600 in annual pretax cost savings. The press falls in the MACRS five-year class (MACRS Table), and it will have a salvage value at the end of the project of $130,200. The press also requires an initial investment in spare parts inventory of $37,200, along with an additional $5,580 in inventory for each succeeding year...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...
Geary Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $1,075,200 is estimated to result in $358,400 in annual pretax cost savings. The press falls in the MACRS five-year class (MACRS Table), and it will have a salvage value at the end of the project of $156,800. The press also requires an initial investment in spare parts inventory of $44,800, along with an additional $6,720 in inventory for each succeeding year...
Masters Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...
Masters Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $395,000 is estimated to result in $151,000 in annual pretax cost savings. The press falls in the MACRS five-year class, and it will have a salvage value at the end of the project of $51,000. The press also requires an initial investment in spare parts inventory of $22,000, along with an additional $3,200 in inventory for each succeeding year of the...
Massey Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...
Massey Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $480,000 is estimated to result in $195,000 in annual pretax cost savings. The press falls in the MACRS five-year class, and it will have a salvage value at the end of the project of $81,000. The press also requires an initial investment in spare parts inventory of $21,000, along with an additional $2,600 in inventory for each succeeding year of the...
Chapman Machine Shop is considering a 4-year project to improve its production efficiency. Buying a new...
Chapman Machine Shop is considering a 4-year project to improve its production efficiency. Buying a new machine press for $576,000 is estimated to result in $192,000 in annual pretax cost savings. The press falls in the MACRS 5-year class, and it will have a salvage value at the end of the project of $84,000. The press also requires an initial investment in spare parts inventory of $24,000, along with an additional $3,600 in inventory for each succeeding year of the...
Cost-Cutting Proposals Geary Machine Shop is considering a four-yearproject to improve its production efficiency. Buying a...
Cost-Cutting Proposals Geary Machine Shop is considering a four-yearproject to improve its production efficiency. Buying a new machine press for$480,000 is estimated to result in $180,000 in annual pretax cost savings. The pressfalls in the MACRS five-year class, and it will have a salvage value at the end of theproject of $70,000. The press also requires an initial investment in spare partsinventory of $20,000. along with an additional $3,000 in inventory for eachsucceeding year of the project. If the shop’s...