Question

You are a consultant who has been hired to evaluate a new product line for Markum...

You are a consultant who has been hired to evaluate a new product line for Markum Enterprises. The upfront investment required to launch the product line is $5 million. The product will generate a free cash flow of $ 0.70 million in the first​ year, and this free cash flow is expected to grow at a rate of 3% per year. Markum has an equity cost of capital of 11.4%, a debt cost of capital of 5.02 %, and a tax rate of 38 %. Markum maintains a​ debt-equity ratio of 0.70.

a. What is the NPV of the new product line​ (including any tax shields from​ leverage)?

b. How much debt will Markum initially take on as a result of launching this product​ line?

c. How much of the product​ line's value is attributable to the present value of interest tax​ shields?

(ROUND TO TWO DECIMAL PLACES)

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Investment = $5 Million.

Free Cash Flow = $0.70 Million.

Free Cash Flow Growth rate (g) = 3%.

Tax Rate = 38%.

Debt to Equity Ratio = 0.70.

Weight age of Equity (WE) = 1/1.7 = 58.82%.

Weight age of Debt (WD) = 100% – 58.82% = 41.18%.

Cost of Equity (KE) = 11.4%.

Cost of Debt (KD) = 5.02%.

Cost of Capital (WACC) = (WD) * (KD) * (1 – Tax Rate) + (WE) * (KE)

                                         = 41.18% * 5.02% * (1 – 38%) + 58.82% * 11.4%.

                                         = 1.28% + 6.70

                                       = 7.98%.

Value of Firm = 0.70 / (WACC – g)

                        = 0.70 / (7.98% - 3%)

                        = $14.05 Million.

NPV = Investment + Value of Firm

         = -5 + 14.05

         = 9.05 Million.

  1. NPV of the new project is 9.05 Million.

Debt to value ratio = 0.7/1.7 = 41.18%.

Therefore debt = 41.18% * $14.05 Million = $5.78 Million.

  1. Markum should take initially $5.78 Million as a debt for the new product line.

Unlevered WACC = (WD) * (KD) + (WE) * (KE)

                                         = 41.18% * 5.02% + 58.82% * 11.4%.

                                         = 2.06% + 6.70

                                       = 8.76%.

Value of Firm = 0.70 / (WACC – g)

                        = 0.70 / (8.76% - 3%)

                        = $12.15 Million.

Tax Shield Value = $14.05 - $12.15 = $1.9 Million.

c. We are getting a Tax Shield of $1.9 Million.

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You are a consultant who has been hired to evaluate a new product line for Markum...
You are a consultant who has been hired to evaluate a new product line for Markum Enterprises. The upfront investment required to launch the product line is $ 7 million. The product will generate free cash flow of $ 0.70 million the first​ year, and this free cash flow is expected to grow at a rate of 5 % per year. Markum has an equity cost of capital of 11.2 %​, a debt cost of capital of 7.18 %​, and...
You are a consultant who has been hired to evaluate a new product line for Markum...
You are a consultant who has been hired to evaluate a new product line for Markum Enterprises. The upfront investment required to launch the product line is 10 million. The product will generate free cash flow of .73 million the first​ year, and this free cash flow is expected to grow at a rate of 5% per year. Markum has an equity cost of capital of 11.5%​, a debt cost of capital of ​5.16%, and a tax rate of 42%....
You are a consultant who has been hired to evaluate a new product line for Markum...
You are a consultant who has been hired to evaluate a new product line for Markum Enterprises. The upfront investment required to launch the product line is $15 million. The product will generate free cash flow of $0.77 million the first​ year, and this free cash flow is expected to grow at a rate of 4% per year. Markum has an equity cost of capital of 11.7%​, a debt cost of capital of 9.28%​, and a tax rate of 38%....
Company ABC has been doing well, reaching $1.2 million in sales with their current product. Currently,...
Company ABC has been doing well, reaching $1.2 million in sales with their current product. Currently, ABC’s costs of production are 50% of sales. Absence of any major change, ABC expects the sales of its current product to stay the same in the foreseeable future. ABC is also considering launching a new product. Designing the new product has already cost $0.5 million in the past two years. The company estimates that it will sell $2.5 million of the new product...
(1)You are thinking of starting a new project. You do a cash-flow analysis and estimate that...
(1)You are thinking of starting a new project. You do a cash-flow analysis and estimate that the project will give you a free cash flow of $50M in one year and the free cash flows will grow at a rate of 2% per year perpetually. The equity beta for a firm similar to your proposed project is 1.4. This similar firm has $300M of risk-free debt outstanding and has 300 million shares, each valued at $5 each. It also has...
Fauji Foods Ltd. is considering a project of new product line that requires the initial cost...
Fauji Foods Ltd. is considering a project of new product line that requires the initial cost of Rs. 12 million. The company is considering to raise the capital from debt, equity and preferred stock. The target capital structure is 35% debt, 10% preferred, and 55% common equity. The interest rate on new debt is 6.50%, the cost of preferred stock is 6.00%, and the cost of equity is 11.25%, and the tax rate is 40%. The project has an economic...
Daves Inc. recently hired you as a consultant to estimate the company’s WACC. You have obtained...
Daves Inc. recently hired you as a consultant to estimate the company’s WACC. You have obtained the following information. (1) The firm's bonds have a YTM of 6%. (2) The company’s tax rate is 30%. (3) The risk-free rate is 4%, the market risk premium is 5%, and the stock’s beta is 1.10. (4) The target capital structure consists of 30% debt and the balance is common equity. The firm uses the CAPM to estimate the cost of common stock,...
You are hired as a consultant and provided with the following information regarding WolfPac Co. •...
You are hired as a consultant and provided with the following information regarding WolfPac Co. • The company currently has 100,000 share of common stocks trading at a price of $60. The expected return is 18%. • The company's current debt (book value) is $4 million and was $6 million the year before. The interest paid during last year was $450,000. • The company had $4,000,000 last year in pre-tax profit, and paid tax of $1,000,000. (1) What is the...
20. Sleeman Brewery is considering adding a new line of craft beers to its product mix....
20. Sleeman Brewery is considering adding a new line of craft beers to its product mix. The new beer will require additional brewing and bottling capacity at a cost of $35 million. The new line of craft beer is expected to generate new sales of $20 million per year and free cash flow of $10 million for the next 5 years. After 5 years, competition is expected to reduce sales and cash flows to Nil. If the brewery has a...
Q5) Your corporation is considering investing in a new product line. The annual revenues (sales) for...
Q5) Your corporation is considering investing in a new product line. The annual revenues (sales) for the new product line are expected to be $163,994.00 with variable costs equal to 50% of these sales. In addition annual fixed costs associated with this new product line are expected to be $56,720.00 . The old equipment currently has no market value. The new equipment cost $74,629.00 . The new equipment will be depreciated to zero using straight-line depreciation for the three-year life...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT