Video New Productions (VNP) has 200 million shares outstanding. In 2020, VNP's net income will amount to $600 million. VNP has and will continue to payout 2/3 of total earnings to share holders: 31.29% as dividend and 68.71% to repurchase its shares. We also know that VNP's earnings will growth 5% a year, while its payout policy will remain unchanged over the years. If VNP's equity cost of capital is 10%, please estimate VNP's share price.
$40.00 |
||
$60.00 |
||
$80.00 |
||
$39.05 |
- Net Income = $600 million
Total payout in year 2020 = 2/3 of total earnings
Expected Total payout = $600 million*2/3 = $400 million
Expected Total payout per share(D1) = $400 million/200 million shares = $2 per share
- Growth rate(g) = 5%
- Cost of Equity capital(Ke) = 10%
Calculating the NTI"s share Price:-
P0 = $40
So, Estimate NTI's share price is $40
Option A
If you need any clarification, you can ask in comments.
If you like my answer, then please up-vote as it will be motivating
Get Answers For Free
Most questions answered within 1 hours.