Question

A project has the following expected NCFs: Year 1: $80,000, Year 2: $70,000, Year 3: $60,000,...

A project has the following expected NCFs: Year 1: $80,000, Year 2: $70,000, Year 3: $60,000, Year 4: $50,000. If the NINV is $150,000 and the WACC is 6%, what is the NPV of the project? a. $82,659 b. $105,631 c. $93,547 d. $77,753

Homework Answers

Answer #1

The correct answer is d. $77,753

Net Present Value = Present Value of cash inflows - Initial Investment

Note - NINV or Net Investment in a project is the initial investment made in the project. This usually occurs at Year 0 or at the beginning of the project.

Note - How did we calculate the discounting factors @6%.

Year 1 = 1/1.06

= 0.9434

Year 2 = 0.9434 /1.06

= 0.8900

Year 3 = 0.8900 /1.06

= 0.8396

Year 4 = 0.8396 /1.06

= 0.7921

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Suppose you are financing a project that has a total NINV of $250,000. You are going...
Suppose you are financing a project that has a total NINV of $250,000. You are going to finance with 40% debt and 60% equity. The cost of the equity is 11% and the firm has a tax rate of 21%. The WACC is 8.5%. Given this, what is the before-tax cost of debt? a. 5% b. 9% c. 6% d. 3% Suppose you invested in a bond three years ago. The bond pays an annual coupon of $85. When you...
   Your firm is considering two projects with the following cash flows. WACC 6% 6% year...
   Your firm is considering two projects with the following cash flows. WACC 6% 6% year Project A Project B 0                              -55,000         -70,000 1                                10,000          10,000 2                                  9,000          10,000 3                                  8,000          10,000 4                                  7,500          10,000 5                                  7,500          10,000 6                                  7,500          10,000 7                                  7,500          10,000 8                                  7,500          12,000 a. Calculate NPV and IRR for both projects NPV IRR b. Do the following 2...
2. company has been presented with the following investment opportunity. The initial investment is expected to...
2. company has been presented with the following investment opportunity. The initial investment is expected to be $380,000. The operating cash flows are expected to be $120,000 in year 1, $120,000 in year 2, $120,000 in year 3, $80,000 in year 4, $80,000 in year 5 and $50,000 in year 6. If your cost of capital is 14%, what is the NPV and IRR for the project? Should they accept?
Year Project A Project B 0 – $60,000 – $60,000 1 20,500 18,200 2 15,600 24,400...
Year Project A Project B 0 – $60,000 – $60,000 1 20,500 18,200 2 15,600 24,400 3 24,400 15,600 4 18,200 20,500 (b) If the required rate is 12%, what is the NPV for each of the projects? Which project will you choose if you apply the NPV rule?
PAYBACK PERIOD Project L costs $70,000, its expected cash inflows are $15,000 per year for 11...
PAYBACK PERIOD Project L costs $70,000, its expected cash inflows are $15,000 per year for 11 years, and its WACC is 10%. What is the project's payback? Round your answer to two decimal places. b) CAPITAL BUDGETING CRITERIA: MUTUALLY EXCLUSIVE PROJECTS A firm with a WACC of 10% is considering the following mutually exclusive projects: 0 1 2 3 4 5 Project 1 -$350 $75 $75 $75 $225 $225 Project 2 -$500 $200 $200 $50 $50 $50 Which project would...
A project has the following total (or net) cash flows.                __________________________________________            &nbs
A project has the following total (or net) cash flows.                __________________________________________               Year          Total (or net) cash flow                _________________________________________ 1 $20,000 2 30,000 3 50,000 4 60,000 _________________________________________ The required rate of return on the project is 15 percent. The initial investment (or initial cost or initial outlay) of the project is $80,000. a) Find the net present value (NPV) of the project. b) Find the profitability index (PI) of the project. c) Calculate the modified internal rate...
2. Project A costs $41,425 and has a WACC of 13% its expected net cash inflows...
2. Project A costs $41,425 and has a WACC of 13% its expected net cash inflows are as followed YEAR: 0 1 2 3 4 5 6 CF: 9,000 8,000 9,000 12,000 10,000 18,000 what is the project NPV
1. Project L costs $60,000, its expected cash inflows are $14,000 per year for 6 years,...
1. Project L costs $60,000, its expected cash inflows are $14,000 per year for 6 years, and its WACC is 9%. What is the project's payback? Round your answer to two decimal places. 2. Project L costs $40,955.09, its expected cash inflows are $9,000 per year for 10 years, and its WACC is 13%. What is the project's IRR? Round your answer to two decimal places.
1) A project has a 3 year life and cost $30,000. Inflation is 3% and the...
1) A project has a 3 year life and cost $30,000. Inflation is 3% and the project is expected to generate the following returns: year 1:   $8,000 year 2: $12,000 year 3: $11,000 I) Given the rate of inflation the company will make money on this project A) Yes B) No II) Whats the NPV contribution of the 2nd year ($12,000) return? A) $12,000 B) $11,311.15 C) $22,857.14 D) $10,884.35
A firm has projected the following financials for a possible project: YEAR 0 1 2 3...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3 4 5 Sales 134,539.00 134,539.00 134,539.00 134,539.00 134,539.00 Cost of Goods 68,336.00 68,336.00 68,336.00 68,336.00 68,336.00 S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 Depreciation 22,704.00 22,704.00 22,704.00 22,704.00 22,704.00 Investment in NWC 1,201.00 511.00 511.00 511.00 511.00 511.00 Investment in Gross PPE 113,520.00 The firm has a capital structure of 38.00% debt and 62.00% equity. The cost of debt is 9.00%, while the cost of...