Question

Al's Pub has debt with both a book and a market value of $120,000. This debt...

Al's Pub has debt with both a book and a market value of $120,000. This debt has a coupon rate of 9% and pays interest annually. The expected earnings before interest and taxes are $42,600, the tax rate is 34%, and the unlevered cost of capital is 11%. What is the firm's cost of equity?

A 12.18%

B 12.15%

C 12.07%

D 11.90%

E 12.11%

Homework Answers

Answer #1

Answer is 11.90%

Value of Unlevered Firm = EBIT * (1 - Tax Rate) / Unlevered Cost of Equity
Value of Unlevered Firm = $42,600 * (1 - 0.34) / 0.11
Value of Unlevered Firm = $255,600

Value of Levered Firm = Value of Unlevered Firm + Tax Rate * Value of Debt
Value of Levered Firm = $255,600 + 0.34 * $120,000
Value of Levered Firm = $296,400

Value of Equity = Value of Levered Firm - Value of Debt
Value of Equity = $296,400 - $120,000
Value of Equity = $176,400

Debt-Equity Ratio = Value of Debt / Value of Equity
Debt-Equity Ratio = $120,000 / $176,400
Debt-Equity Ratio = 0.68027

Levered Cost of Equity = Unlevered Cost of Equity + (Unlevered Cost of Equity - Value of Debt) * (1 - Tax Rate) * Debt-Equity Ratio
Levered Cost of Equity = 0.1100 + (0.1100 - 0.0900) * (1 - 0.34) * 0.68027
Levered Cost of Equity = 0.1100 + 0.0090
Levered Cost of Equity = 0.1190 or 11.90%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Al's Pub has debt with both a book and a market value of $120,000. This debt...
Al's Pub has debt with both a book and a market value of $120,000. This debt has a coupon rate of 9% and pays interest annually. The expected earnings before interest and taxes are $42,600, the tax rate is 34%, and the unlevered cost of capital is 11%. What is the firm's cost of equity? a. 11.90% b. 12.15% c. 12.11% d. 12.18% e. 12.07%
Pine Corporation has debt with both a face and a market value of $1,540,000. This debt...
Pine Corporation has debt with both a face and a market value of $1,540,000. This debt has a coupon rate of 6 percent and pays interest annually. The expected earnings before interest and taxes are $830,000, the tax rate is 25 percent, and the unlevered cost of capital is 10.4 percent. What is the firm's cost of equity? 11.45% 11.73% 11.92% 12.03% 12.21%
Werner Company has debt with both a face and a market value of $7,200,000. This debt...
Werner Company has debt with both a face and a market value of $7,200,000. This debt has a coupon rate of 5.8 percent and pays interest annually. The expected earnings before interest and taxes are $2,512,000, the tax rate is 25 percent, and the unlevered cost of capital is 10.4 percent. What is the firm's cost of equity? 13.04% 12.67% 11.93% 12.35% 11.76%
Johnson Tire Distributors has debt with both a face and a market value of $12,000. This...
Johnson Tire Distributors has debt with both a face and a market value of $12,000. This debt has a coupon rate of 6 percent and pays interest annually. The expected earnings before interest and taxes are $2,100, the tax rate is 30 percent, and the unlevered cost of capital is 11.7 percent. What is the firm's cost of equity? 22.46 percent 23.20 percent 22.87 percent 25.14 percent 23.59 percent
The Pizza Shoppe has debt with both a face and market value of $24,000 and a...
The Pizza Shoppe has debt with both a face and market value of $24,000 and a coupon rate of 6.4 percent. The expected earnings before interest and taxes are $21,400, the tax rate is 35 percent, and the unlevered cost of capital is 11.4 percent. What is the firm's cost of equity?
Jemisen's firm has expected earnings before interest and taxes of $1,400. Its unlevered cost of capital...
Jemisen's firm has expected earnings before interest and taxes of $1,400. Its unlevered cost of capital is 13 percent and its tax rate is 34 percent. The firm has debt with both a book and a face value of $1,800. This debt has a 7 percent coupon and pays interest annually. What is the firm's weighted average cost of capital? A) 12.03 percent B) 12.88 percent C) 12.50 percent D) 11.97 percent E) 12.20 percent
A company has an unlevered cost of capital of 12 percent, a tax rate of 34...
A company has an unlevered cost of capital of 12 percent, a tax rate of 34 percent, and expected earnings before interest and taxes of $1,300. The company has $2,200 in bonds outstanding that have an 8 percent coupon and pay interest annually. The bonds are selling at par value. What is the cost of equity? How do you calculate this?
The A. J. Croft Company (AJC) currently has $200,000 market value (and book value) of perpetual...
The A. J. Croft Company (AJC) currently has $200,000 market value (and book value) of perpetual debt outstanding carrying a coupon rate of 6 percent. Its earnings before interest and taxes (EBIT) are $100,000, and it is a zero-growth company. AJC's current unlevered beta is 0.5, and its tax rate is 40 percent. The firm has 10,000 shares of common stock outstanding selling at a price per share of $60.00. The firm is considering moving to a capital structure that...
The Anson Jackson Court (AJC) currently has $200,000 market value (and book value) of perpetual debt...
The Anson Jackson Court (AJC) currently has $200,000 market value (and book value) of perpetual debt outstanding carrying a coupon rate of 4%. Its earnings before interest and taxes (EBIT) are $89,000, and it is a zero growth company. AJC's current cost of equity is 8%, and its tax rate is 25%. The firm has 10,000 shares of common stock outstanding selling at a price per share of $60.00. Refer to the data for the Anson Jackson Court Company (AJC)....
The A. J. Croft Company (AJC) currently has $200,000 market value (and book value) of perpetual...
The A. J. Croft Company (AJC) currently has $200,000 market value (and book value) of perpetual debt outstanding carrying a coupon rate of 6 percent. Its earnings before interest and taxes (EBIT) are $100,000, and it is a zero-growth company. AJC's current unlevered beta is 0.5, and its tax rate is 40 percent. The firm has 10,000 shares of common stock outstanding selling at a price per share of $60.00. The firm is considering moving to a capital structure that...