Question

You are evaluating two alternative five-year lease opportunities for 8,000 sf2 office space. The first alternative...

You are evaluating two alternative five-year lease opportunities for 8,000 sf2 office space. The first alternative has first-year rent of $18 per sf2, and this will rise by $1.00 in each year thereafter. You will pay no expenses other than rent. The second alternative has first-year rent of $15 per sf2, which will increase by 3% per year in each year thereafter. The second alternative also requires you to pay a comman area charge of $2 per sf2 in year 1, which will increase by $0.16 in each year thereafter. Find the effective net rent for each of these alternatives, using a discount rate of 7%.

Homework Answers

Answer #1

Alternative 1

Year Rent Present value of rent

1. $18. 18/1.07 = 16.82

2. $19. 19/(1.07)^2 = 16.60

3. $20. 20/(1.07)^3= 16.33

4. $21. 21/(1.07)^4 = 16.02

5. $22. 22/(1.07)^5 = 15.69

Effective net rent = $ 81.46

Alternative 2

Year Rent. Present value of rent

1. 15+2=17. 17/1.07= 15.89

2. 15(1.03)+2.16=17.61. 17.61/(1.07)^2=15.38

3 15(1.03)^2+2.32=18.23. 18.23/(1.07)^3= 14.88

4.15(1.03)^3+2.48 = 18.87. 18.87/(1.07)^4=14.40

5. 15(1.03)^4+2.64= 19.52 19.52/(1.07)^5=13.92

Effective rent = $74.47

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
1a. A building owner is evaluating the following alternatives for leasing space in an office building...
1a. A building owner is evaluating the following alternatives for leasing space in an office building for the next five years (using a 5% discount rate): Net lease with steps. Rent will be $10/ square foot the first year and will increase by $1.50 per square foot each year until the end of the lease. Net lease with CPI adjustments. The rent will be $12 /square foot in the first year. After the first year, the rent will be increased...
A building owner is evaluating the following option for leasing space in an office building for...
A building owner is evaluating the following option for leasing space in an office building for the next five years (using a 5% discount rate): Gross lease with expense stop and CPI adjustment. Rent will be $20 the first year and increase by the full amount of any change in the CPI after the first year with an expense stop at $10/square foot. The CPI is expected to increase 4% per year. Expenses are estimated to be $10 /square foot...
A building owner is evaluating the following alternatives for leasing space in an office building for...
A building owner is evaluating the following alternatives for leasing space in an office building for the next five years (using a 5% discount rate): I.Net lease with steps. Rent will be $10/ square foot the first year and will increase by $1.50 per square foot each year until the end of the lease. II. Net lease with CPI adjustments. The rent will be $12 /square foot the first year. After the first year, the rent will be increased by...
A retail lease for 10,000 square feet of rentable space is being negotiated for a five-year...
A retail lease for 10,000 square feet of rentable space is being negotiated for a five-year term (CAM charges are paid by the tenant). The base rent is $25 per square foot for the coming year with step-ups of $1 per year each year thereafter. CAM charges are expected to be $3 /square foot for the coming year and are forecasted to increase by 6 percent at the end of each year thereafter. If the property owner believes that a...
Operating lease; scheduled rent increases On January 1, 2016, Sweetwater Furniture Company leased office space under...
Operating lease; scheduled rent increases On January 1, 2016, Sweetwater Furniture Company leased office space under a 21-year operating lease agreement. The contract calls for annual rent payments on December 31 of each year. The payments are $10,000 the first year and increase by $500 per year. Benefits expected from using the office space are expected to remain constant over the lease term. Required: Record Sweetwater’s rent payment at December 31, 2020 (the fifth rent payment) and December 31, 2030...
The management team at Stanton Corporation is evaluating two alternative capital investment opportunities. The first alternative,...
The management team at Stanton Corporation is evaluating two alternative capital investment opportunities. The first alternative, modernizing the company’s current machinery, costs $45,000. Management estimates the modernization project will reduce annual net cash outflows by $12,500 per year for the next five years. The second alternative, purchasing a new machine, costs $56,500. The new machine is expected to have a five-year useful life and a $4,000 salvage value. Management estimates the new machine will generate cash inflows of $15,000 per...
On January 1, 2021, Sweetwater Furniture Company leased office space under a 21-year operating lease agreement....
On January 1, 2021, Sweetwater Furniture Company leased office space under a 21-year operating lease agreement. The contract calls for annual lease payments on December 31 of each year. The payments are $14,500 the first year and increase by $300 per year. Benefits expected from using the office space are expected to remain constant over the lease term. Required: Record Sweetwater's lease payment at December 31, 2025 (the fifth lease payment), and December 31, 2035 (the fifteenth lease payment). (If...
41. Evaluating Alternative Investments. Washington Brewery has two independent investment opportunities to purchase brewing equipment so...
41. Evaluating Alternative Investments. Washington Brewery has two independent investment opportunities to purchase brewing equipment so the company can meet growing customer demand. The first option (equipment A) requires an initial investment of $230,000 for equipment with an expected life of 5 years and a salvage value of $20,000. The second option (equipment B) requires an initial investment of $120,000 for equipment with an expected life of 4 years and a salvage value of $15,000. The company’s required rate of...
An owner of an office building (“Lessor”) is currently negotiating a six-year lease with a financial...
An owner of an office building (“Lessor”) is currently negotiating a six-year lease with a financial services company (“Lessee”) for 15,000 rentable square feet of space. Lessee’s offer: The financial services company would like a base rent of $21 per square foot per year with step-ups of $2 per square foot per year beginning the second year. Downtown Covina Office Building owner would provide full service under the lease terms. Building owner’s counter-offer: The owner of the office building believes...
Carole’s Briefcases has two alternatives for manufacturing their briefcases. The first alternative is to rent a...
Carole’s Briefcases has two alternatives for manufacturing their briefcases. The first alternative is to rent a machine make the briefcases. With this alternative the total fixed costs of operating the workshop for a month would be $12,000. The material costs for each briefcase would be $24 and there would be employee labour of half an hour. Employees are paid $20 an hour. The other alternative is to use a manual production process. In this case the fixed costs of operating...