Carole’s Briefcases has two alternatives for manufacturing their briefcases. The first alternative is to rent a machine make the briefcases. With this alternative the total fixed costs of operating the workshop for a month would be $12,000. The material costs for each briefcase would be $24 and there would be employee labour of half an hour. Employees are paid $20 an hour. The other alternative is to use a manual production process. In this case the fixed costs of operating the workshop for a month would be $8,000. Each briefcase still requires materials which cost $24 but it would take 1 hours of labour to make each briefcase.
The briefcases are sold for $60 each and Carole expects to sell 700 per month.
Using cost volume profit analysis to inform your decision which option would provide the highest monthly profit? (Provide your workings)
Cost volume profit chart | ||||
Alternative 1 | Alternative 2 | |||
Total | Per unit | Total | Per unit | |
Sales | $42,000 | $60 | $42,000 | $60 |
Less:Variable costs: | ||||
Direct Materials(700 units*$24) | $16,800 | $24 | $16,800 | $24 |
Direct Labour(0.50 hours*$20*700) & (1 hours*$20*700) | $7,000 | $10 | $14,000 | $20 |
Total Variable Costs | $23,800 | $34 | $30,800 | $44 |
Contribution margin | $18,200 | $60 | $11,200 | $60 |
Less:Fixed costs | $12,000 | $8,000 | ||
Net Income | $6,200 | $3,200 | ||
So Alternative 1 has higher monthly profit | ||||
Get Answers For Free
Most questions answered within 1 hours.