EBIT. (A) = 4049
Interest expense (B)(Note 2) = (2403)
Net income (C) = 1646
Tax @35% (D) (Note 1) = 576. (Tax= 1646*35%=576)
Net income after tax(E)(C-D) = 1070
Dividend (F) (E-G) = 668 (1070-402)
Retained Earnings (G) = 402
Note 1: Calculation of taxes paid:
Tax = Net income*35%
= 1646*35%
= 576
Note 2: Calculation of interest expense:
Interest expense = EBIT-Net Income
=4049-1646
=2403
Calculation of dividend payout ratio:
Dividend payout ratio = Dividend Paid/Net income
= 668/1646
=0.4058 or 40.58%
Get Answers For Free
Most questions answered within 1 hours.