Question

A company is considering a new project. The project will generate $200,000 in revenues and $110,000...

A company is considering a new project. The project will generate $200,000 in revenues and $110,000 in operating costs each year for the next 5 years. It would require an additional investment of $150,000 to be depreciated to a zero book value on a straight line basis over 5 years. The investment has a salvage value of $20,000. The tax rate is 40%. At the end of year 5, there is a $10,000 return of networking capital. Determine the annual cash flows (from years 1 through 4, and on year 5).

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

ANNUAL CASH FLOW THROUGH YEAR1 to 4

Annual Depreciation =150000/5=$30,000

Tax Rate =40%

Annual Depreciation Tax Shield =30000*40%=$12,000..................(a)

Annual Revenues=$200000

Annual Operating Costs=$110000

Before tax Earning (Excluding Depreciation)=200000-110000=$90,000

After tax Earning  (Excluding Depreciation)=90000*(1-0.4)=$54,000.................(b)

Annual Operating Cash Flow=(a)+(b)=12000+54000=$66,000

ANNUAL CASH FLOW THROUGH YEAR1 to 4=$66,000

CASH FLOW IN YEAR 5

Annual Cash Flow=$66,000.............(c)

Pre tax Salvage Value=$20,000

After tax salvage value=20000*(1-0.4)=$12,000............(d)

Return of networking capital=$10,000.................(e)

CASH FLOW IN YEAR 5=(c)+(d)+(e)=66000+12000+10000=$88,000

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Vandelay Industries is considering a new project with a 6​-year life with the following cost and...
Vandelay Industries is considering a new project with a 6​-year life with the following cost and revenue data. This project will require an investment of $ 100 comma 000 in new equipment. This new equipment will be depreciated down to zero over 6 years using the simplified​ straight-line method and has no salvage value. This new project will generate additional sales revenue of $ 122 comma 000 while additional operating​ costs, excluding​ depreciation, will be $ 68 comma 000. ​Vandelay's...
Hilden Co. is considering a five-year project that will require $750,000 for new fixed assets that...
Hilden Co. is considering a five-year project that will require $750,000 for new fixed assets that will be depreciated straight-line to a zero book value over 5 years. No bonus depreciation will be taken. At the end of the project, the fixed assets can be sold for $300,000. The project is expected to generate annual sales of $700,000 with costs of $350,000. The tax rate is 21 percent and the required rate of return is 12.5 percent. What is the...
Your firm, NoGmo Foods, is considering purchasing a new tractor that would cost $54,000. It would...
Your firm, NoGmo Foods, is considering purchasing a new tractor that would cost $54,000. It would increase pre-tax revenues by $25,000, and pre-tax operating costs (before taking account of depreciation) by $10,000 per year. The tractor would be depreciated on a straight-line basis to zero (i.e., no salvage value), over 5 years, beginning the first year. (Use the 5-year straight-line depreciation for all analyses and ignore the MACRS half-year convention for this problem.) Assuming a 40% marginal tax rate, zero...
Your firm is considering purchasing a new tractor that would cost $54,000. It would increase pre-tax...
Your firm is considering purchasing a new tractor that would cost $54,000. It would increase pre-tax revenues by $25,000, and pre-tax operating costs (before taking account of depreciation) by $10,000 per year. The tractor would be depreciated on a straight-line basis to zero (i.e., no salvage value), over 5 years, beginning the first year. (Use the 5-year straight-line depreciation for all analyses and ignore the MACRS half-year convention for this problem.) Assuming a 40% marginal tax rate, zero salvage value,...
A firm is considering a new investment whose data are shown below. The equipment would be...
A firm is considering a new investment whose data are shown below. The equipment would be depreciated on a straight-line basis over the project's 3-year life, would have a zero salvage value, and would require additional net operating working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. What is the project's NPV ( no decimal places)  (Hint: Cash flows from operations are constant...
A firm is considering a new investment whose data are shown below. The equipment would be...
A firm is considering a new investment whose data are shown below. The equipment would be depreciated on a straight-line basis over the project's 3-year life, would have a zero salvage value, and would require additional net operating working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. What is the project's NPV ( no decimal places) (Hint: Cash flows from operations are...
A firm is considering a new investment whose data are shown below. The equipment would be...
A firm is considering a new investment whose data are shown below. The equipment would be depreciated on a straight-line basis over the project's 3-year life, would have a zero salvage value, and would require additional net operating working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. What is the project's NPV ( no decimal places)  (Hint: Cash flows from operations are constant...
A firm is considering a new investment whose data are shown below. The equipment would be...
A firm is considering a new investment whose data are shown below. The equipment would be depreciated on a straight-line basis over the project's 3-year life, would have a zero salvage value, and would require additional net operating working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. What is the project's NPV ( no decimal places)  (Hint: Cash flows from operations are constant...
Foley Systems is considering a new investment whose data are shown below. The equipment would be...
Foley Systems is considering a new investment whose data are shown below. The equipment would be depreciated on a straight-line basis over the project's 3-year life, would have a zero salvage value, and would require some additional working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. What is the project's NPV? (Hint: Cash flows are constant in Years 1 to 3.) WACC...
Using Excel (if applicable), Grangier Investment Co is considering a new investment in a project whose...
Using Excel (if applicable), Grangier Investment Co is considering a new investment in a project whose data are shown below. The equipment would be fully depreciated on a straight-line basis over the project's 3-year life and would require additional net operating working capital that would be recovered at the end of the project's life. The company owns the building where this equipment will be operational. The company currently has an offer from a competitor to buy said building for $100,000...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT