You manage a software company that requires internet bandwidth to produce output. Currently your company is using 71% of its capacity, but is considering an expansion to utilize the additional bandwidth. Doing so will require $12,000 in additional expenditures per year forever, and generate $29,000 additional profits each year forever. The expansion will require a one time cost of $100,000. What is the NPV of undertaking this expansion project? Assume a cost of capital of 15.1%
Step 1:
Initial Investment = $100,000
Cost of Capital = 15.1%
Project annual additional profits = $29,000
Project annual additional expenditure = $12,000
Net Annual Cash flow = Project annual additional profits - Project annual additional expenditure
= $29,000 - $12,000
= $17,000
Step 2:
Present value of cash flows = Net Annual Cash Flow / Cost of Capital
= $17,000 / 15.1%
= $112,581.781
NPV of the Project = Present value of cash flows - Initial Investment
= $112,581.781 - $100,000
= $12,581.78
Therefore, NPV of the undertaking the expansion is $12,581.78
Get Answers For Free
Most questions answered within 1 hours.