Rentz Corporation is investigating the optimal level of current assets for the coming year. Management expects sales to increase to approximately $4 million as a result of an asset expansion presently being undertaken. Fixed assets total $2 million, and the firm plans to maintain a 60% debt-to-assets ratio. Rentz's interest rate is currently 9% on both short-term and long-term debt (which the firm uses in its permanent structure). Three alternatives regarding the projected current assets level are under consideration: (1) a restricted policy where current assets would be only 45% of projected sales, (2) a moderate policy where current assets would be 50% of sales, and (3) a relaxed policy where current assets would be 60% of sales. Earnings before interest and taxes should be 13% of total sales, and the federal-plus-state tax rate is 40%.
Restricted policy | % | |
Moderate policy | % | |
Relaxed policy | % |
Restricted | Moderate | Relaxed | |
Current Assets | 1,800,000 | 2,000,000 | 2,400,000 |
Fixed Assets | 2,000,000 | 2,000,000 | 2,000,000 |
Total Assets | 3,800,000 | 4,000,000 | 4,400,000 |
Debt | 2,280,000 | 2,400,000 | 2,640,000 |
Equity | 1,520,000 | 1,600,000 | 1,760,000 |
EBIT | 520,000 | 520,000 | 520,000 |
Less: Interest | 205,200 | 216,000 | 237,600 |
EBT | 314,800 | 304,000 | 282,400 |
Less: Taxes | 125,920 | 121,600 | 112,960 |
Net Income | 188,880 | 182,400 | 169,440 |
Equity | 1,520,000 | 1,600,000 | 1,760,000 |
ROE | 12.43% | 11.40% | 9.63% |
IV.No, this assumption would probably not be valid in a real world situation. A firm's current asset policies may have a significant effect on sales. |
Get Answers For Free
Most questions answered within 1 hours.