Rentz Corporation is investigating the optimal level of current assets for the coming year. Management expects sales to increase to approximately $2 million as a result of an asset expansion presently being undertaken. Fixed assets total $2 million, and the firm plans to maintain a 55% debt-to-assets ratio. Rentz's interest rate is currently 9% on both short-term and long-term debt (which the firm uses in its permanent structure). Three alternatives regarding the projected current assets level are under consideration: (1) a restricted policy where current assets would be only 45% of projected sales, (2) a moderate policy where current assets would be 50% of sales, and (3) a relaxed policy where current assets would be 60% of sales. Earnings before interest and taxes should be 12% of total sales, and the federal-plus-state tax rate is 40%.
Restricted policy | % | |
Moderate policy | % | |
Relaxed policy | % |
Part a)
EBIT = Sales *12% = $2million*12% = $240,000
Sl.No | Particulars | Restricted policy | Moderate policy | Relaxed policy |
i | % on sales (given) | 45% | 50% | 60% |
ii | Current assets (Sales*i) | $900,000 | $1,000,000 | $1,200,000 |
iii | Debt (ii*55%) | $495,000 | $550,000 | $660,000 |
iv | Interest on debt (iii*9%) | $44,550 | $49,500 | $59,400 |
v | EBIT (Refer above) | $240,000 | $240,000 | $240,000 |
vi | EBT (v-iv) | $195,450 | $190,500 | $180,600 |
vii | Tax @ 40% (vi*0.4) | $78,180 | $76,200 | $72,240 |
viii | Net income (vi-vii) | $117,270 | $114,300 | $108,360 |
ix | Equity (ii-iii) | 405,000 | 450,000 | 540,000 |
x | Expected ROE (viii/ix) | 28.96% | 25.40% | 20.07% |
part c)
ii) Yes, the current asset policies followed by the firm mainly influence the level of long-term debt used by the firm.
Get Answers For Free
Most questions answered within 1 hours.