The following transactions pertain to 2018, the first-year operations of Benson Company. All inventory was started and completed during 2018. Assume that all transactions are cash transactions.
Acquired $4,100 cash by issuing common stock.
Paid $690 for materials used to produce inventory.
Paid $1,810 to production workers.
Paid $1,829 rental fee for production equipment.
Paid $130 to administrative employees.
Paid $115 rental fee for administrative office equipment.
Produced 390 units of inventory of which 270 units were sold at a price of $13 each.
Required
Prepare an income statement and a balance sheet in accordance with GAAP.
|
BENSON COMPANY | |
Balance Sheet as of 12/31/2018 | |
Assets | |
not attempted | not attempted |
not attempted | not attempted |
not attempted | not attempted |
Total assets | $0 |
Equity | |
not attempted | not attempted |
not attempted | not attempted |
not attempted | not attempted |
Total equity | $0 |
Answer:
Income statement for the yr ended 2018
Sales revenue (270*13) | $3510 |
---|---|
Less: COGS; | |
Material used ($690×270/390) $ 477.69 | |
Production Wages($1810 ×270/390) 1253.08 | |
Manufacturing OH ($1829×270/390) 1266.23 | 2997 |
Gross Profit | $ 513 |
Less: Operating costs: | |
Administration Exp. (130+115) | 245 |
Operating income or Net income | $ 268 |
Balance sheet as on Dec. 31,2018
Assets: | |
---|---|
Current assets: | |
Cash (4100-690-1810-1829-130-115+3510) | $ 3036 |
Inventory ($2997*120/270) | 1332 |
Total current assets | $ 4368 |
Non-current assets | 0 |
Total assets | $ 4368 |
Liabilities & Equity: | |
Current liabilities | $ 0 |
Non-current liabilities | 0 |
Total liabilities | $ 0 |
Stockholders' equity: | |
Common stock | $ 4100 |
Retained Earnings | 268 |
Total liabilities & stockholders' equity | $ 4368 |
Get Answers For Free
Most questions answered within 1 hours.