Benson Manufacturing Company was started on January 1, 2018, when it acquired $81,000 cash by issuing common stock. Benson immediately purchased office furniture and manufacturing equipment costing $7,000 and $34,400, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,600 salvage value and an expected useful life of four years. The company paid $11,100 for salaries of administrative personnel and $15,700 for wages to production personnel. Finally, the company paid $7,800 for raw materials that were used to make inventory. All inventory was started and completed during the year. Benson completed production on 4,000 units of product and sold 3,050 units at a price of $15 each in 2018. (Assume that all transactions are cash transactions and that product costs are computed in accordance with GAAP.)
Required
Determine the total product cost and the average cost per unit of the inventory produced in 2018. (Round "Average cost per unit" to 2 decimal places.)
Determine the amount of cost of goods sold that would appear on the 2018 income statement. (Do not round intermediate calculations.)
Determine the amount of the ending inventory balance that would appear on the December 31, 2018, balance sheet. (Do not round intermediate calculations.)
Determine the amount of net income that would appear on the 2018 income statement. (Round your answer to the nearest dollar amount.)
Determine the amount of retained earnings that would appear on the December 31, 2018, balance sheet. (Round your answer to the nearest dollar amount.)
Determine the amount of total assets that would appear on the December 31, 2018, balance sheet. (Round your answer to the nearest dollar amount.)
Issue common stock for cash | $ 81,000 | |||
Purchase of Office furniture | $ 7,000 | |||
Life of Office furniture | 8 Year | |||
Salvage value Office furniture | $ - | |||
Purchase of Manufacturing equipment | $ 34,400 | |||
Salvage value Manufacturing equipment | $ 3,600 | |||
Life of Manufacturing equipment | 4 Year | |||
Salaries of administrative personnel | $ 11,100 | |||
Wages to production personnel | $ 15,700 | |||
Paid for raw material | $ 7,800 | |||
Units produced | 4000 units | |||
Units sold | 3050 units | |||
Total product cost and the average cost per unit of the inventory produced in 2018 | ||||
Wages to production personnel | $ 15,700 | |||
Paid for raw material | $ 7,800 | |||
Total product costs | $ 23,500 | |||
Units produced | 4000 units | |||
Average cost per unit produced | $ 5.88 | |||
The amount of cost of goods sold | ||||
Purchases | $ 7,800 | |||
Add: Opening stock | $ - | |||
Add: Direct expenses | $ 15,700 | |||
Less: Closing stock | $ -5,586 | 5.88*(4000-3050) | ||
Cost of goods sold | $ 17,914 | |||
The amount of the ending inventory balance | ||||
Closing stock | $ 5,586 | 5.88*(4000-3050) | ||
The amount of net income | ||||
Sales | $ 45,750 | 3050*15 | ||
Less: Cost of Goods sold | $ 17,914 | |||
Gross Profit | $ 27,836 | |||
Depreciation expense | ||||
Manufacturing equipment | $ 7,700 | (34400-3600)/4 | ||
Office furniture | $ 875 | (7000-0)/8 | ||
Salaries of administrative personnel | $ 11,100 | |||
Net Income | $ 8,161 | |||
The amount of retained earnings | ||||
Opening retained earnings | $ - | |||
Net Income | $ 8,161 | |||
Closing retained earnings | $ 8,161 | |||
The amount of total assets | ||||
Manufacturing equipment | $ 34,400 | |||
Less: depreciation | $ -7,700 | $ 26,700 | ||
Office furniture | $ 7,000 | |||
Less: depreciation | $ -875 | $ 6,125 | ||
Cash | $ 50,750 | (81000+3050*15-34400-7000-11100-15700-7800) | ||
Closing stock | $ 5,586 | |||
Total assets | $ 89,161 |
Please Like the solution if satisfied with the answer and if any query please mention it in comments...thanks
Get Answers For Free
Most questions answered within 1 hours.