Question

Angus Insurance Agency prepares monthly financial statements. Presented below is an income statement for the month of June that is correct on the basis of information considered.
ANGUS INSURANCE AGENCY
Income Statement
For the Month Ended June 30
———————————————————————————————————————————
Revenues
Service Revenue €35,000
Expenses
Salaries and wages expense €6,000
Rent expense 4,200
Depreciation expense 2,800
Advertising expense      800
Total expenses 13,800
Net income €21,200
Additional Data: When the income statement was prepared, the company accountant neglected to take into consideration the following information:
1. A utility bill for €2,000 was received on the last day of the month for electric and gas service for the month of June.
2. A company insurance salesman sold a life insurance policy to a client for a premium of €20,000. The agency billed the client for the policy and is entitled to a commission of 20%.
3. Supplies on hand at the beginning of the month were €4,000. The agency purchased additional supplies during the month for €3,500 in cash and €1,200 of supplies were on hand at June 30.
4. The agency purchased a new car at the beginning of the month for €24,000 cash. The car will depreciate €6,000 per year.
5. Salaries owed to employees at the end of the month total €5,300. The salaries will be paid on July 5.

Instructions
Prepare a correct income statement.

Answer 1

ANGUS INSURANCE AGENCY
Income Statement
For the Month Ended June 30
Revenue:
Premium Commission Revenues (35000 + (20000 x 20%)		€     39,000.00
Expenses:
Salaries and wages expense (€6,000 + 5300)	€  11,300.00
Rent expense	€    4,200.00
Depreciation expense (2800 + 6000/12)	€    3,300.00
Advertising expense	€       800.00
Utilities expense	€    2,000.00
Supplies expense (4000+3500 -1200)	€    6,300.00
Total expenses		€     27,900.00
Net operating Income		€     11,100.00