An income statement for Hamilton Corporation follows:
Revenues from sales of products $ 360,000
Cost of goods sold:
Beginning inventory $ 48,000
Purchases 228,000
Ending inventory (168,000 ) (108,000 )
Depreciation expense (54,000 )
Gain on retirement of bond s 60,000
Salary expense (42,000 )
Insurance expense (6,000 )
Income tax expense (36,000 )
Net income $ 174,000
Additional Information:
Decrease in accounts receivable, $36,000.
The prepaid insurance account increased by $4,800 during the year.
Included in salary expenses are salaries of $9,600 accrued at the end of the year; no salaries were unpaid at the beginning of the year.
The bonds payable had a book value of $240,000 at the date of retirement.
Increase in accounts payable, $21,000.
Required:
Prepare a schedule showing the net cash flows generated by the operating activities of Hamilton Corporation. Use the direct method.
Cash flows from operating activities | |||
Cash collection from customers | $ 396,000 | 360000+36000 | |
Cash payments | |||
Cash paid for merchandise inventory | $ (207,000) | 228000-21000 | |
Cash paid for salary expense | $ (32,400) | 42000-9600 | |
Cash paid for insurance expense | $ (10,800) | 6000+4800 | |
Cash paid for income tax expense | $ (36,000) | ||
$ (286,200) | |||
Net cash provided by operating activities | $ 109,800 |
You can reach me over comment box if you have any doubts. Please rate this answer
Get Answers For Free
Most questions answered within 1 hours.