Rotelco is one of the largest digital wireless service providers in the United States. In a recent year, it had approximately 100 million direct subscribers (accounts) that generated revenue of $29,900 million. Costs and expenses for the year were as follows: Cost of revenue $12,600 Selling, general, and administrative expenses 9,900 Depreciation 3,300 Assume that 70% of the cost of revenue and 30% of the selling, general, and administrative expenses are variable to the number of direct subscribers (accounts).
a. What is Rotelco's break-even number of accounts, using the data and assumptions above? Round to the nearest whole number. million accounts
b. How much revenue per account would be sufficient for Rotelco to break even if the number of accounts remained constant? Round to the nearest dollar. $ million per account
1 | ||
Revenue Per Account | 29900/100 | 299 |
Variable Cost of Revenue Costs | 12,600*70% | 8820 |
Fixed Cost of Revenue Costs | 12600-8820 | 3780 |
Variable Selling, general, and administrative expenses | 9,900*30% | 2970 |
Fixed Selling, general, and administrative expenses | 9900-2970 | 6930 |
Total Variable Costs | 8820+2970 | 11790 |
Total Fixed Costs | 3780+6930 | 10710 |
Contribution Margin | (29900-11790)/29900 | 0.61 |
break-even number of accounts | ||
(0.61*$299)*X - $10710 = 0 | 24347.45763 | |
(0.61*$299)*X - $10710 = 0 | ||
182.39 | ||
59 | Million Accounts | |
b | ||
100*X*0.61 - $10710 = 0 | ||
x = 176 | Million per account |
X = the breakeven point
Get Answers For Free
Most questions answered within 1 hours.